Financials
Financial year 2025
REGIE MEDIA BELGE from Oudergem, company number BE0427916686, closed financial year 2025 with a result of € 928,302 after tax. For that financial year REGIE MEDIA BELGE recorded revenue of € 106 million and equity of € 16.9 million. Compared with financial year 2024, the result moved from € 1.5 million to € 928,302. The company is profitable. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on June 15, 2026.
€ 16.9 million
▲ 6% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 928,302
▼ 39% vs 2024
Profit after tax over the fiscal year.
€ 9.8 million
▼ 32% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 16.6 million.
People and assets in 2025
89.4
▲ 3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 9.8 million
▲ 4% vs 2024
€ 110,000 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 474,496
▲ € 360,895 vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 37.9 million
▲ 1% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 146 days on average.
€ 2.2 million
▲ 16% vs 2024
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 109,953,252 | € 106,289,196 | € 111,881,944 | € 106,042,995 | ▼ 5% |
| Profit after taxes | € 1,420,289 | € 1,209,492 | € 1,533,525 | € 928,302 | ▼ 39% |
| Equity | € 13,283,790 | € 14,412,675 | € 15,946,201 | € 16,874,503 | ▲ 6% |
| Total debts | € 53,391,213 | € 45,511,878 | € 41,125,242 | € 41,232,326 | |
| Cash | € 18,327,001 | € 13,162,742 | € 14,522,216 | € 9,824,951 | ▼ 32% |
| Retained profit | € 13,033,790 | € 14,162,675 | € 15,696,201 | € 16,624,503 | ▲ 6% |
| Balance sheet total | € 66,964,613 | € 59,983,714 | € 57,274,862 | € 58,505,324 | ▲ 2% |
| Employees (FTE) | 90.5 | 92.2 | 86.4 | 89.4 | ▲ 3 |
Key figures of REGIE MEDIA BELGE, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to REGIE MEDIA BELGE?
What happened at REGIE MEDIA BELGE in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Rim Ben Achour stepped down as director. NBB
- Joëlle Milquet stepped down as director. NBB
- Jean-Paul Philippot stepped down as director. NBB
- Juliette Mariscal stepped down as director. NBB
- DREAMWALL SA stepped down as director. NBB
- Jean-Philippe Rousseau stepped down as director. NBB
- Bart Becks stepped down as director. NBB
- Alain Sussfeld stepped down as director. NBB
In short
From € 1.4 million profit in 2022 to € 928,302 profit in 2025.
Paid € 1.8 million in corporate taxes since 2022.
Best year ever: 2024, with € 1.5 million profit.
Pays suppliers within 146 days on average.
A new publication or filing at REGIE MEDIA BELGE? We notify you, reason included.
Follow REGIE MEDIA BELGEDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
The stake of DREAMWALL comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
REGIE MEDIA BELGEThe shares are held by DREAMWALL (0.1%). It owns 99.5% of Belgian Media Ventures, 50.2% of Root, 50% of S.M.S.H, 31.5% of Casa Kafka Pictures and 14.3% of Proma itself.
Directors
According to the 2025 annual accounts
since 2020 · until 2025
Rim Ben Achour
Director
since 2025 · until 2030
since 2025 · until 2030
since 2025 · until 2030
since 2020 · until 2025
Bart Becks
Director
since 2023 · until 2029
Juliette Mariscal
Director
since 2025 · until 2030
Gaëtan Servais
Director
Also active at: ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS, Belgian Media Ventures, PONGA, HI-TECH INVEST, SONUMA, WHITE FUND, Underdog production, OM2 +3 more
since 2020 · until 2025
since 2025 · until 2030
since 2025 · until 2030
since 2023 · until 2029
Shareholders
0.1%
Participations
Establishments
Establishment units
Physical locations of this company
Jules Cockxstraat 10 box 12
1160 Oudergem
Jules Cockxstraat 10/12
1160 Oudergem
Active since 11 October 1985
Boulevard Raymond-Poincaré 15
4020 Liège
Active since 1 September 2003
Rue Jean Sonet,Isnes 17
5032 Gembloux
Active since 1 April 2008
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 8 companies are registered at this address.
All companies at this address →Association belge des Medias Audiovisuels - Belgische Audiovisuele Media Vereniging
Servauto Belgium
€ 289.8 million revenue · 2025
PHASIANUS
ProxiFleet
€ 1.5 million revenue · 2025
Belgian Media Ventures same network
€ -9,585 gross margin · 2025
+3 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0427.916.686
- VAT number
- BE 0427.916.686
- Registered office
- Jules Cockxstraat 10 bus 12, 1160 Oudergem
- Names & denominations
- REGIE MEDIA BELGE · R.M.B.
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 11 October 1985
- Peppol
- Active · Active since 27 Mar 2026
- Activities · NACE
Mediarepresentatie
Beheer van publiciteitsdragers
Publiciteitsagentschappen
Activiteiten van reclamebureaus