Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 46 % of short-term debt in 2023; threshold 65 %.
-
Legal situation KBO
Opening faillissement according to the CBE.
Financials
Financial year 2023
FRAIMCO from Dilbeek, company number BE0886574753, closed financial year 2023 with a result of € 3,539 after tax. For that financial year FRAIMCO recorded a gross margin of € 214,678 and equity of € 679,747. Compared with financial year 2022, the result moved from € -27,706 to € 3,539. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on November 30, 2023.
€ 679,747
▲ 1% vs 2022
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 3,539
▲ still € 27,706 loss in 2022
Profit after tax over the fiscal year.
€ 5,730
▼ 93% vs 2022
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2023. Retained profit grew to € 108,528.
People and assets in 2023
3
▼ 1.2 vs 2022
Average over the fiscal year, from the social balance sheet.
€ 60,103
▼ 54% vs 2022
€ 20,000 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 164,009
▼ 23% vs 2022
Book value of vehicles, furniture and equipment.
Debts at end 2023
€ 335,705
▼ 34% vs 2022
€ 17,213 is repaid this year. At this pace the long-term loan is gone in ≈ 9 years.
€ 393,890
▲ 55% vs 2022
Supplier invoices still open on the last day of the fiscal year.
€ 5,299
▼ 71% vs 2022
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | Change 2022 → 2023 | |
|---|---|---|---|
| Gross margin | € 268,353 | € 214,678 | ▼ 20% |
| Profit after taxes | € -27,706 | € 3,539 | ▲ € 31,245 |
| Equity | € 676,207 | € 679,747 | ▲ 1% |
| Total debts | € 921,416 | € 820,299 | ▼ 11% |
| Cash | € 87,477 | € 5,730 | ▼ 93% |
| Land & buildings | € 675,380 | € 664,458 | ▼ 2% |
| Retained profit | € 104,989 | € 108,528 | ▲ 3% |
| Bank debt | € 504,969 | € 335,705 | ▼ 34% |
| Balance sheet total | € 1,597,623 | € 1,500,046 | ▼ 6% |
| Employees (FTE) | 4.2 | 3 | ▼ 1.2 |
Key figures of FRAIMCO, fiscal years 2022 to 2023, from the annual accounts filed with the National Bank of Belgium.The annual account for fiscal year 2024 has not been filed yet; it was expected before 31 October 2024.
What happened to FRAIMCO?
What happened at FRAIMCO in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
FRAIMCO is active according to the CBE. Legal situation: Opening faillissement.
- New annual accounts for financial year 2023: profit of € 3,539. filed late Source: NBB ↗
- ELFA CREA BV became a director. NBB
- Start of the company according to the CBE. KBO
- New establishment in Dilbeek. KBO
In short
From € 27,706 loss in 2022 to € 3,539 profit in 2023.
Best year ever: 2023, with € 3,539 profit.
On average € 71,600 of value added per employee in 2023.
A new publication or filing at FRAIMCO? We notify you, reason included.
Follow FRAIMCODatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
The stake of ELFA CREA comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
FRAIMCOBehind FRAIMCO is ELFA CREA BV. The shares are held by ELFA CREA (100%).
Directors
According to the 2023 annual accounts
Director · represented by Frederik Ragé
since 2017
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Itterbeeksebaan 383 box 1
1701 Dilbeek
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0886.574.753
- VAT number
- BE 0886.574.753
- Registered office
- Itterbeeksebaan 383 bus 1, 1701 Dilbeek
- Names & denominations
- FRAIMCO
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Opening faillissement
- Start date
- 19 January 2007
- Peppol
- Not registered
- Activities · NACE
Activiteiten van adviesbureaus op het gebied van public relations en communicatie
Public relationsbureaus
Adviesbureaus op het gebied van public relations en communicatie
Ontwikkeling van niet-residentiële bouwprojecten