Financials
Financial year 2025
ETABLISSEMENTS VRANCKEN from Liège, company number BE0864832303, closed financial year 2025 with a result of € 113,927 after tax. For that financial year ETABLISSEMENTS VRANCKEN recorded a gross margin of € 2.6 million and equity of € 574,816. Compared with financial year 2024, the result moved from € -6,852 to € 113,927. Profitable, and profit is growing. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on July 2, 2026.
€ 574,816
▲ 2% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 113,927
▲ still € 6,852 loss in 2024
Profit after tax over the fiscal year.
€ 255,327
▼ 18% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 100,000 paid out
88 % of the profit went to the shareholders, mostly to MAMIPA (100 % of the shares). That is where the money ends up.
People and assets in 2025
43.1
▲ 1.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 2.3 million
▲ 12% vs 2024
€ 52,300 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 264,737
▲ 32% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 243,135
▲ 34% vs 2024
€ 73,228 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 946,434
▼ 19% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 365,161
▲ 70% vs 2024
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 1,760,308 | € 2,064,427 | € 2,193,883 | € 2,573,722 | ▲ 17% |
| Profit after taxes | € -12,870 | € 39,258 | € -6,852 | € 113,927 | ▲ € 120,779 |
| Equity | € 528,484 | € 567,742 | € 560,890 | € 574,816 | ▲ 2% |
| Total debts | € 916,607 | € 1,464,640 | € 1,599,919 | € 1,657,789 | ▲ 4% |
| Cash | € 71,323 | € 340,524 | € 310,139 | € 255,327 | ▼ 18% |
| Land & buildings | € 1,229 | € 992 | € 4,876 | € 14,172 | ▲ 191% |
| Retained profit | € 220,484 | € 259,742 | € 252,890 | € 266,816 | ▲ 6% |
| Dividend | € 0 | € 0 | € 0 | € 100,000 | |
| Bank debt | € 52,889 | € 66,998 | € 180,919 | € 243,135 | ▲ 34% |
| Balance sheet total | € 1,445,091 | € 2,032,382 | € 2,160,809 | € 2,232,606 | ▲ 3% |
| Employees (FTE) | 46 | 48 | 42 | 43.1 | ▲ 1.1 |
Key figures of ETABLISSEMENTS VRANCKEN, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to ETABLISSEMENTS VRANCKEN?
What happened at ETABLISSEMENTS VRANCKEN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 113,927. Source: NBB ↗
- New establishment in Liège. KBO
- Start of the company according to the CBE. KBO
In short
From € 12,870 loss in 2022 to € 113,927 profit in 2025.
Paid € 102,422 in corporate taxes since 2022.
Best year ever: 2025, with € 113,927 profit.
On average € 59,700 of value added per employee in 2025.
A new publication or filing at ETABLISSEMENTS VRANCKEN? We notify you, reason included.
Follow ETABLISSEMENTS VRANCKENDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
Behind ETABLISSEMENTS VRANCKEN are Michaël COLLARD, Gilles VRANCKEN and Michel VRANCKEN. The shares are held by MAMIPA (99.5%).
Directors
According to the 2025 annual accounts
Michaël COLLARD
Managing director
Michel VRANCKEN
Director
Shareholders
99.5%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Avenue Albert-Ier 66
4030 Liège
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0864.832.303
- VAT number
- BE 0864.832.303
- Registered office
- Avenue Albert-Ier 66, 4030 Liège
- Names & denominations
- ETABLISSEMENTS VRANCKEN
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 20 April 2004
- Peppol
- Active · Active since 25 Sept 2025
- Activities · NACE
Installatie van verwarming, klimaatregeling, koeling en ventilatie aangedreven door elektriciteit
Installatie van verwarming, klimaatregeling en ventilatie
Instandhouding, restauratie en andere ondersteunende activiteiten voor cultureel erfgoed
Schrijnwerk
Installatie van isolatie
Installatie van verwarming, klimaatregeling, koeling en ventilatie aangedreven door andere energiebronnen dan elektriciteit
Sanitaire werkzaamheden
Overig loodgieterswerk