Financials
Financial year 2025
SEMACO PM from Liège, company number BE0812374010, closed financial year 2025 with a result of € 114,716 after tax. For that financial year SEMACO PM recorded a gross margin of € 599,728 and equity of € 255,553. Compared with financial year 2024, the result moved from € 167,245 to € 114,716. The company is profitable. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 3, 2026.
€ 255,553
▼ 15% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 114,716
▼ 31% vs 2024
Profit after tax over the fiscal year.
€ 49,971
▼ 45% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 140,000 paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2025
5.3
▲ 1.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 416,192
▲ 27% vs 2024
€ 78,500 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 104,746
▲ € 102,388 vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 86,174
€ 17,214 is repaid this year. At this pace the long-term loan is gone in ≈ 5 years.
€ 45,869
▼ 63% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 64,086
▲ 18% vs 2024
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 385,427 | € 385,474 | € 284,406 | € 599,728 | ▲ 111% |
| Profit after taxes | € 73,677 | € 8,176 | € 167,245 | € 114,716 | ▼ 31% |
| Equity | € 273,736 | € 281,912 | € 299,157 | € 255,553 | ▼ 15% |
| Total debts | € 494,062 | € 425,763 | € 327,714 | € 320,195 | ▼ 2% |
| Cash | € 129,689 | € 93,175 | € 91,553 | € 49,971 | ▼ 45% |
| Retained profit | € 117,021 | € 125,197 | € 142,442 | € 98,838 | ▼ 31% |
| Dividend | € 69,000 | € 0 | € 150,000 | € 140,000 | ▼ 7% |
| Bank debt | € 150,000 | € 0 | € 0 | € 86,174 | |
| Balance sheet total | € 767,798 | € 707,674 | € 626,871 | € 575,748 | ▼ 8% |
| Employees (FTE) | 3.7 | 4.3 | 4 | 5.3 | ▲ 1.3 |
Key figures of SEMACO PM, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to SEMACO PM?
What happened at SEMACO PM in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Claude DI FRANCO stepped down as director. NBB
- Jean-Claude GIERKENS stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 114,716 (▼ 31% vs 2024). filed late Source: NBB ↗
- Jean-Claude GIERKENS became a director. NBB
- Claude DI FRANCO became a director. NBB
- Start of the company according to the CBE. KBO
- New establishment in Liège. KBO
In short
From € 73,677 profit in 2022 to € 114,716 profit in 2025.
Paid € 96,582 in corporate taxes since 2022.
Best year ever: 2024, with € 167,245 profit.
On average € 113,200 of value added per employee in 2025.
A new publication or filing at SEMACO PM? We notify you, reason included.
Follow SEMACO PMDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
The stake of SEMACO GD, MC², SOCIETE DE GESTION DE PROJETS comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
SEMACO PMThe shares are held by SEMACO GD (60%), MC² (10%) and SOCIETE DE GESTION DE PROJETS (0.1%).
Directors
According to the 2025 annual accounts
since 2015 · until 2028
since 2015 · until 2028
Shareholders
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Route du Condroz 127
4031 Liège
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 5 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0812.374.010
- VAT number
- BE 0812.374.010
- Registered office
- Route du Condroz 127, 4031 Liège
- Names & denominations
- SEMACO PM
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 18 June 2009
- Peppol
- Active · Active since 26 Feb 2026
- Activities · NACE
Activiteiten van ingenieurs en aanverwante technische adviseurs, exclusief landmeters-experts
Activiteiten van stedebouwkundige en tuin- en landschapsarchitecten