Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 41 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
SAM from Knokke-Heist, company number BE0651627192, closed financial year 2025 with a result of € 968 after tax. For that financial year SAM recorded a gross margin of € 14,812 and equity of € 42,038. Compared with financial year 2024, the result moved from € -9,227 to € 968. Profitable, and profit is growing. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on July 17, 2026.
€ 42,038
▲ 2% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 968
▲ still € 9,227 loss in 2024
Profit after tax over the fiscal year.
€ 0
▼ 100% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 35,538.
People and assets in 2025
0
Average over the fiscal year, from the social balance sheet.
Debts at end 2025
€ 77,810
▼ 14% vs 2024
€ 10,490 is repaid this year. At this pace the long-term loan is gone in ≈ 7 years.
€ 3,504
▼ 9% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 84
▼ 98% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 109,161 | € 83,140 | € 8,245 | € 14,812 | ▲ 80% |
| Profit after taxes | € 3,062 | € 9,302 | € -9,227 | € 968 | ▲ € 10,195 |
| Equity | € 40,995 | € 50,297 | € 41,070 | € 42,038 | ▲ 2% |
| Total debts | € 156,677 | € 117,055 | € 102,786 | € 86,063 | ▼ 16% |
| Cash | € 8,848 | € 17,624 | € 0 | € 0 | ▼ 100% |
| Land & buildings | € 142,533 | € 130,155 | € 125,154 | € 120,153 | ▼ 4% |
| Retained profit | € 34,495 | € 43,797 | € 34,570 | € 35,538 | ▲ 3% |
| Bank debt | € 108,150 | € 96,824 | € 90,352 | € 77,810 | ▼ 14% |
| Balance sheet total | € 197,672 | € 167,352 | € 143,857 | € 128,101 | ▼ 11% |
| Employees (FTE) | 1.9 | 2.3 | 0 | 0 |
Key figures of SAM, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to SAM?
What happened at SAM in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 968. Source: NBB ↗
- Rafie Sohrab became a director. NBB
- Elaha Rafie became a director. NBB
- Zeba Osmani became a director. NBB
- New establishment in Knokke-Heist. KBO
- Rafiullah Rafie became a director. NBB
- Start of the company according to the CBE. KBO
In short
From € 3,062 profit in 2022 to € 968 profit in 2025.
Paid € 11,838 in corporate taxes since 2022.
Best year ever: 2023, with € 9,302 profit.
On average € 36,100 of value added per employee in 2023.
A new publication or filing at SAM? We notify you, reason included.
Follow SAMDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
Behind SAM are Zeba Osmani, Rafie Sohrab, Rafiullah Rafie and Elaha Rafie. Zeba Osmani is also behind R & Z. Rafiullah Rafie is also behind R & Z.
Establishments
Establishment units
Physical locations of this company
Pannenstraat 2
8301 Knokke-Heist
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Self-hosted
Hosting
NL-BIT BIT BV, NL
DNS
TransIP DNS
Website info
Features
Security
Network
Details
- Company number
- 0651.627.192
- VAT number
- BE 0651.627.192
- Registered office
- Pannenstraat 2, 8301 Knokke-Heist
- Names & denominations
- SAM
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 5 April 2016
- Peppol
- Active · Active since 30 Jan 2025
- Contact
- pizzasam.be [email protected]