Financials
Financial year 2026
AGRI SAMAIN from Estaimpuis, company number BE0897949091, closed financial year 2026 with a result of € 29,137 after tax. For that financial year AGRI SAMAIN recorded a gross margin of € 1 million and equity of € 520,435. Compared with financial year 2025, the result moved from € 30,447 to € 29,137. The company is profitable. The company holds a healthy buffer. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on October 28, 2026.
€ 520,435
▼ 17% vs 2025
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 29,137
▼ 4% vs 2025
Profit after tax over the fiscal year.
€ 63,142
▲ 82% vs 2025
Cash and bank balances on the last day of the fiscal year.
€ 133,586 paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2026
15.8
▲ 2.2 vs 2025
Average over the fiscal year, from the social balance sheet.
€ 448,377
▲ 11% vs 2025
€ 28,400 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 405,043
▲ € 347,709 vs 2025
Of which on lease € 367,071.
Debts at end 2026
€ 1.7 million
▲ 19% vs 2025
€ 431,264 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.
€ 350,633
▲ 10% vs 2025
Supplier invoices still open on the last day of the fiscal year.
€ 59,509
▲ 1% vs 2025
Taxes, VAT and social contributions still to pay.
| 2023 | 2024 | 2025 | 2026 | Change 2025 → 2026 | |
|---|---|---|---|---|---|
| Gross margin | € 1,067,999 | € 893,150 | € 879,280 | € 1,040,462 | ▲ 18% |
| Profit after taxes | € 231,122 | € 35,926 | € 30,447 | € 29,137 | ▼ 4% |
| Equity | € 585,258 | € 600,386 | € 627,858 | € 520,435 | ▼ 17% |
| Total debts | € 1,400,036 | € 1,584,669 | € 1,922,165 | € 2,217,542 | ▲ 15% |
| Cash | € 95,504 | € 106,296 | € 34,684 | € 63,142 | ▲ 82% |
| Retained profit | € 505,868 | € 565,970 | € 596,417 | € 491,968 | ▼ 18% |
| Dividend | € 0 | € 0 | € 0 | € 133,586 | |
| Bank debt | € 926,680 | € 1,252,377 | € 1,418,473 | € 1,681,980 | ▲ 19% |
| Balance sheet total | € 2,049,201 | € 2,240,049 | € 2,592,043 | € 2,772,410 | ▲ 7% |
| Employees (FTE) | 12.1 | 12 | 13.6 | 15.8 | ▲ 2.2 |
Key figures of AGRI SAMAIN, fiscal years 2023 to 2026, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2027) expected before 31 October 2027.
What happened to AGRI SAMAIN?
What happened at AGRI SAMAIN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2026: profit of € 29,137 (▼ 4% vs 2025). Source: NBB ↗
- New establishment in Estaimpuis. KBO
- Start of the company according to the CBE. KBO
In short
From € 231,122 profit in 2023 to € 29,137 profit in 2026.
Paid € 78,061 in corporate taxes since 2023.
Best year ever: 2023, with € 231,122 profit.
On average € 65,900 of value added per employee in 2026.
Management
Behind AGRI SAMAIN is Frank Vandenbulcke. Frank Vandenbulcke is also behind F. VANDENBULCKE and F.K.G..
Directors
According to the 2026 annual accounts
Establishments
Establishment units
Physical locations of this company
Rue des Résistants(EST) 19
7730 Estaimpuis
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0897.949.091
- VAT number
- BE 0897.949.091
- Registered office
- Rue des Résistants(EST) 19, 7730 Estaimpuis
- Names & denominations
- AGRI SAMAIN
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 16 May 2008
- Peppol
- Active · Active since 7 Apr 2025
- Activities · NACE
Ondersteunende activiteiten in verband met de teelt van gewassen
Landschapsverzorging
Handelsbemiddeling in de groothandel in machines, apparaten en werktuigen voor de industrie en in schepen en luchtvaartuigen
Detailhandel in bloemen, planten, zaden en kunstmeststoffen
Groothandel in machines, werktuigen en toebehoren voor de landbouw
Verhuur en lease van machines en installaties voor de bouwnijverheid en de weg- en waterbouw