Financials
Financial year 2025
Solution Modulable Intégrée from Dison, company number BE0888735576, closed financial year 2025 with a result of € 529,458 after tax. For that financial year Solution Modulable Intégrée recorded a gross margin of € 865,172 and equity of € 1.1 million. Compared with financial year 2024, the result moved from € 269,190 to € 529,458. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 1, 2026.
€ 1.1 million
▲ 42% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 529,458
▲ 97% vs 2024
Profit after tax over the fiscal year.
€ 441,722
▲ 18% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 195,000 paid out
37 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
€ 14,802
▼ 42% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 66,656
▼ 64% vs 2024
€ 37,032 is repaid this year. At this pace the long-term loan is gone in ≈ 1 years.
€ 42,270
▼ 12% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 252,371
▲ 81% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 379,300 | € 501,873 | € 498,260 | € 865,172 | ▲ 74% |
| Profit after taxes | € 156,382 | € 277,761 | € 269,190 | € 529,458 | ▲ 97% |
| Equity | € 320,699 | € 598,460 | € 797,651 | € 1,132,108 | ▲ 42% |
| Total debts | € 291,195 | € 305,648 | € 527,284 | € 715,778 | ▲ 36% |
| Cash | € 300 | € 179,320 | € 375,190 | € 441,722 | ▲ 18% |
| Retained profit | € 309,249 | € 587,010 | € 786,201 | € 1,120,658 | ▲ 43% |
| Dividend | € 0 | € 0 | € 70,000 | € 195,000 | ▲ 179% |
| Bank debt | € 148,644 | € 65,683 | € 185,627 | € 66,656 | ▼ 64% |
| Balance sheet total | € 611,894 | € 904,109 | € 1,324,935 | € 1,847,886 | ▲ 39% |
Key figures of Solution Modulable Intégrée, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Solution Modulable Intégrée?
What happened at Solution Modulable Intégrée in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 529,458 (▲ 97% vs 2024). Source: NBB ↗
- New establishment in Dison. KBO
- Start of the company according to the CBE. KBO
- Lucas SCKUVIE became a director. NBB
In short
From € 156,382 profit in 2022 to € 529,458 profit in 2025.
Paid € 577,185 in corporate taxes since 2022.
Best year ever: 2025, with € 529,458 profit.
Paid out € 265,000 in dividends to the owners in total.
Management
Behind Solution Modulable Intégrée is Lucas SCKUVIE.
Directors
According to the 2025 annual accounts
Lucas SCKUVIE
Director
since 2007
Establishments
Establishment units
Physical locations of this company
Rue du Progrès 2
4821 Dison
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0888.735.576
- VAT number
- BE 0888.735.576
- Registered office
- Rue du Progrès 2, 4821 Dison
- Names & denominations
- Solution Modulable Intégrée · S-M-I ou SM-I
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 13 April 2007
- Peppol
- Active · Active since 12 Nov 2025
- Activities · NACE
Niet-gespecialiseerde groothandel
Overige groothandel