What does HORTI PAN do?

HORTI PAN is a landscaping contractor in Silly. Private Limited, started on 5 January 2007, 1 establishment.

What is the address of HORTI PAN?

The registered office of HORTI PAN is located at Rue Haute Bourlotte(Hoves) 35, 7830 Silly.

Is HORTI PAN still active?

Yes. According to the CBE (30 October 2026) HORTI PAN is active, legal situation “Normale toestand”, started on 5 January 2007.

Is HORTI PAN registered on Peppol?

Yes, HORTI PAN is registered on the Peppol network with ID 0208:0886359076.

What is the enterprise number of HORTI PAN?

The enterprise number of HORTI PAN is BE0886359076.

When was HORTI PAN founded?

HORTI PAN was founded on 5 January 2007.

Who are the directors of HORTI PAN?

According to the 2025 annual accounts, the directors of HORTI PAN are: DOSE GAEL GROUP SRL, Gaël Dose.

Is HORTI PAN a reliable company?

Databakkes does not pass judgement; this is what the sources say: Active according to the CBE since 5 January 2007; 5 annual accounts filed, latest fiscal year 2025; 2 directors known from the annual account.

How much profit did HORTI PAN make in 2025?

HORTI PAN posted a profit after taxes of € 80,526 in financial year 2025.

What is the revenue of HORTI PAN?

As a small company, HORTI PAN is not required to publish revenue in its annual accounts. In financial year 2025, its added value was € 386,479.

How much does an employee at HORTI PAN earn?

The average wage cost per full-time employee at HORTI PAN was € 53,500 in 2025: staff costs of € 155,237 for 2.9 FTE, according to the annual account at the National Bank. That is the employer's cost, not net pay.

How many employees does HORTI PAN have?

According to the 2025 annual accounts, HORTI PAN has 2.9 full-time equivalents (FTE).

HORTI PAN (Private Limited) - Silly - BE0886359076

Dossier HORTI PAN, printed on 30 October 2026 from databakkes.be/en/0886359076/horti-pan. Sources: CBE, National Bank of Belgium, Belgian Official Gazette.

Warning lights

Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.

Figures corrected NBB

Corrected annual account filed for 2024.

Financials

Financial year 2025

HORTI PAN from Silly, company number BE0886359076, closed financial year 2025 with a result of € 80,526 after tax. For that financial year HORTI PAN recorded a gross margin of € 386,479 and equity of € 357,605. Compared with financial year 2024, the result moved from € 86,712 to € 80,526. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 3, 2026.

What it is worth Growing

€ 357,605

▲ 29% vs 2024

Assets minus debts, by the books. What is left if everything were sold and paid today.

Profit Healthy

€ 80,526

▼ 7% vs 2024

Profit after tax over the fiscal year.

Cash in the bank

€ 284,416

▲ 35% vs 2024

Cash and bank balances on the last day of the fiscal year.

Where the profit goes Growing

Stays in the company

No dividend for 2025. Retained profit grew to € 347,605.

People and assets in 2025

Full-time equivalents

2.9

Average over the fiscal year, from the social balance sheet.

Wage cost

€ 155,237

▲ 200% vs 2024

€ 53,500 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.

Vehicles and equipment

€ 116,418

▼ 34% vs 2024

Of which on lease € 115,825.

Debts at end 2025

Bank debt ≈ 3 years to go The accounts give the long-term loan and the part due within the year. The remainder divided by that part is the number of years at an equal pace; a new loan or early repayment changes it.

€ 140,122

▼ 32% vs 2024

€ 49,884 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.

Owed to suppliers

€ 41,260

▲ 50% vs 2024

Supplier invoices still open on the last day of the fiscal year.

Taxes and wages

€ 45,516

▼ 16% vs 2024

Taxes, VAT and social contributions still to pay.

Key figures per fiscal year Download key figures (CSV)
	2022	2023	2024	2025	Change 2024 → 2025
Revenue	€ 366,772 Revenue 2022: € 366,772 First fiscal year in the series	€ 434,779 Revenue 2023: € 434,779 ▲ 19% vs 2022 (€ 366,772) Favourable step	-	-
Gross margin	€ 173,325 Gross margin 2022: € 173,325 First fiscal year in the series	€ 244,764 Gross margin 2023: € 244,764 ▲ 41% vs 2022 (€ 173,325) Favourable step	€ 305,865 Gross margin 2024: € 305,865 ▲ 25% vs 2023 (€ 244,764) Favourable step	€ 386,479 Gross margin 2025: € 386,479 ▲ 26% vs 2024 (€ 305,865) Favourable step	▲ 26%
Profit after taxes	€ 46,702 Profit after taxes 2022: € 46,702 First fiscal year in the series	€ 72,682 Profit after taxes 2023: € 72,682 ▲ 56% vs 2022 (€ 46,702) Favourable step	€ 86,712 Profit after taxes 2024: € 86,712 ▲ 19% vs 2023 (€ 72,682) Favourable step	€ 80,526 Profit after taxes 2025: € 80,526 ▼ 7% vs 2024 (€ 86,712) Unfavourable step	▼ 7%
Equity	€ 117,684 Equity 2022: € 117,684 First fiscal year in the series	€ 190,366 Equity 2023: € 190,366 ▲ 62% vs 2022 (€ 117,684) Favourable step	€ 277,079 Equity 2024: € 277,079 ▲ 46% vs 2023 (€ 190,366) Favourable step	€ 357,605 Equity 2025: € 357,605 ▲ 29% vs 2024 (€ 277,079) Favourable step	▲ 29%
Total debts	€ 281,838 Total debts 2022: € 281,838 First fiscal year in the series	€ 345,527 Total debts 2023: € 345,527 ▲ 23% vs 2022 (€ 281,838) Unfavourable step	€ 296,183 Total debts 2024: € 296,183 ▼ 14% vs 2023 (€ 345,527) Favourable step	€ 237,860 Total debts 2025: € 237,860 ▼ 20% vs 2024 (€ 296,183) Favourable step	▼ 20%
Cash	€ 95,002 Cash 2022: € 95,002 First fiscal year in the series	€ 166,830 Cash 2023: € 166,830 ▲ 76% vs 2022 (€ 95,002) Favourable step	€ 210,072 Cash 2024: € 210,072 ▲ 26% vs 2023 (€ 166,830) Favourable step	€ 284,416 Cash 2025: € 284,416 ▲ 35% vs 2024 (€ 210,072) Favourable step	▲ 35%
Retained profit	€ 107,684 Retained profit 2022: € 107,684 First fiscal year in the series	€ 180,366 Retained profit 2023: € 180,366 ▲ 67% vs 2022 (€ 107,684) Favourable step	€ 267,079 Retained profit 2024: € 267,079 ▲ 48% vs 2023 (€ 180,366) Favourable step	€ 347,605 Retained profit 2025: € 347,605 ▲ 30% vs 2024 (€ 267,079) Favourable step	▲ 30%
Bank debt	€ 237,902 Bank debt 2022: € 237,902 First fiscal year in the series	€ 293,702 Bank debt 2023: € 293,702 ▲ 23% vs 2022 (€ 237,902) Unfavourable step	€ 204,896 Bank debt 2024: € 204,896 ▼ 30% vs 2023 (€ 293,702) Favourable step	€ 140,122 Bank debt 2025: € 140,122 ▼ 32% vs 2024 (€ 204,896) Favourable step	▼ 32%
Balance sheet total	€ 399,522 Balance sheet total 2022: € 399,522 First fiscal year in the series	€ 535,894 Balance sheet total 2023: € 535,894 ▲ 34% vs 2022 (€ 399,522) Unchanged	€ 573,261 Balance sheet total 2024: € 573,261 ▲ 7% vs 2023 (€ 535,894) Unchanged	€ 595,466 Balance sheet total 2025: € 595,466 ▲ 4% vs 2024 (€ 573,261) Unchanged	▲ 4%
Employees (FTE)	-	-	-	2.9 Employees (FTE) 2025: 2.9 First fiscal year in the series

Key figures of HORTI PAN, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.

What happened to HORTI PAN?

What happened at HORTI PAN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:

Jul 3, 2026 New annual accounts for financial year 2025: profit of € 80,526 (▼ 7% vs 2024). Source: NBB ↗
2026 DOSE GAEL GROUP SRL became a director. NBB
2026 Gaël Dose stepped down as director. NBB
2023 Gaël Dose became a director. NBB
Feb 5, 2007 New establishment in Silly. KBO
Jan 5, 2007 Start of the company according to the CBE. KBO

In short

From € 46,702 profit in 2022 to € 80,526 profit in 2025.

Paid € 84,112 in corporate taxes since 2022.

Best year ever: 2024, with € 86,712 profit.

On average € 133,300 of value added per employee in 2025.

Original PDFs at the National Bank ↗

Management

DOSE GAEL GROUP SRL

HORTI PAN

DG GARDEN

Behind HORTI PAN is DOSE GAEL GROUP SRL. DOSE GAEL GROUP SRL is also behind DG GARDEN.

Directors

According to the 2025 annual accounts

DOSE GAEL GROUP SRL

Director · represented by Dose Gaël

Also active at: DG GARDEN

since 2026

Gaël Dose

Director

Also active at: DG GARDEN

since 2023 · until 2026

Establishments

Establishment units

Physical locations of this company

Registered office

Rue Haute Bourlotte(Hoves) 35

7830 Silly

Who else lives here?

A building full of entrepreneurs or one very busy letterbox? Another 2 companies are registered at this address.

All companies at this address →

DG GARDEN same network

€ 74,768 gross margin · 2025

DOSE GAEL GROUP same network

What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.

Details

Company number

0886.359.076

VAT number

BE 0886.359.076

Registered office

Rue Haute Bourlotte(Hoves) 35, 7830 Silly

Names & denominations

HORTI PAN

Enterprise type

Rechtspersoon

Legal form

Private limited company

Legal situation

Normale toestand

Start date

5 January 2007

Peppol

Active · Active since 17 Oct 2025

Activities · NACE

Landschapsverzorging

Teelt van granen en andere akkerbouwgewassen, n.e.g

Teelt van pit- en steenvruchten

Verhuur en lease van landbouwmachines en -werktuigen

Teelt van groenten, meloenen en wortel- en knolgewassen

Boomkwekerijen, muv bosboomkwekerijen

Teelt van bloemen

Verhuur van landbouwmachines en -werktuigen

View on CBE Public ↗ Annual accounts (NBB) ↗

HORTI PAN

Warning lights

Financials

What happened to HORTI PAN?

Management

Directors

Establishments

Establishment units

Who else lives here?

Details

Frequently asked questions