Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Not on Peppol Peppol
Not registered in the Peppol network, mandatory for VAT-liable companies since 1 January 2026.
Financials
Financial year 2025
SAMVA Cabinet Médical from Dison, company number BE0872720084, closed financial year 2025 with a result of € 72,209 after tax. For that financial year SAMVA Cabinet Médical recorded a gross margin of € 131,778 and equity of € 264,928. Compared with financial year 2024, the result moved from € 78,931 to € 72,209. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 28, 2026.
€ 264,928
▲ 18% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 72,209
▼ 9% vs 2024
Profit after tax over the fiscal year.
€ 315,354
▲ 39% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 32,600 paid out
45 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
€ 24,198
▼ 29% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 19,636
▼ 48% vs 2024
€ 15,864 is repaid this year. At this pace the long-term loan is gone in ≈ 1 years.
€ 1,509
▲ 132% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 36,516
▲ € 33,021 vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 106,343 | € 136,190 | € 135,980 | € 131,778 | ▼ 3% |
| Profit after taxes | € 68,443 | € 84,770 | € 78,931 | € 72,209 | ▼ 9% |
| Equity | € 155,387 | € 175,387 | € 225,318 | € 264,928 | ▲ 18% |
| Total debts | € 83,642 | € 110,845 | € 100,539 | € 127,779 | ▲ 27% |
| Cash | € 128,491 | € 176,089 | € 227,313 | € 315,354 | ▲ 39% |
| Land & buildings | € 64,974 | € 54,752 | € 44,529 | € 34,307 | ▼ 23% |
| Retained profit | € 136,787 | € 154,800 | € 204,731 | € 244,340 | ▲ 19% |
| Dividend | € 40,653 | € 64,770 | € 29,000 | € 32,600 | ▲ 12% |
| Bank debt | € 41,511 | € 55,463 | € 37,738 | € 19,636 | ▼ 48% |
| Balance sheet total | € 239,029 | € 286,233 | € 325,857 | € 392,707 | ▲ 21% |
Key figures of SAMVA Cabinet Médical, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to SAMVA Cabinet Médical?
What happened at SAMVA Cabinet Médical in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 72,209 (▼ 9% vs 2024). filed late Source: NBB ↗
- Valérie SAMAIN became a director. NBB
- Start of the company according to the CBE. KBO
In short
From € 68,443 profit in 2022 to € 72,209 profit in 2025.
Paid € 111,528 in corporate taxes since 2022.
Best year ever: 2023, with € 84,770 profit.
Paid out € 167,023 in dividends to the owners in total.
Management
Behind SAMVA Cabinet Médical is Valérie SAMAIN.
Directors
According to the 2025 annual accounts
Valérie SAMAIN
Administrator-manager
since 2005
Establishments
Establishment units
Physical locations of this company
Rue de l'Industrie 1
4820 Dison
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0872.720.084
- VAT number
- BE 0872.720.084
- Registered office
- Rue de l'Industrie 1, 4820 Dison
- Names & denominations
- SAMVA Cabinet Médical
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 24 March 2005
- Peppol
- Not registered