Financials
Financial year 2025
ETABLISSEMENTS MOLITOR ET FILS from Messancy, company number BE0871625469, closed financial year 2025 with a result of € 140,185 after tax. For that financial year ETABLISSEMENTS MOLITOR ET FILS recorded a gross margin of € 731,889 and equity of € 920,614. Compared with financial year 2024, the result moved from € 159,689 to € 140,185. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on September 29, 2026.
€ 920,614
▲ 16% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 140,185
▼ 12% vs 2024
Profit after tax over the fiscal year.
€ 168,030
▲ 155% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 13,152 paid out
9 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
5.3
▲ 0.6 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 336,568
▲ 12% vs 2024
€ 63,500 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 156,414
▲ 2% vs 2024
Of which on lease € 24,175.
Debts at end 2025
€ 413,024
▼ 20% vs 2024
€ 323,207 is repaid this year. At this pace the long-term loan is gone in ≈ 1 years.
€ 151,311
▼ 65% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 81,278
▼ 26% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 481,616 | € 654,312 | € 729,422 | € 731,889 | |
| Profit after taxes | € 86,085 | € 150,523 | € 159,689 | € 140,185 | ▼ 12% |
| Equity | € 707,255 | € 689,595 | € 793,581 | € 920,614 | ▲ 16% |
| Total debts | € 983,185 | € 899,277 | € 1,212,819 | € 705,096 | ▼ 42% |
| Cash | € 51,419 | € 120,177 | € 65,929 | € 168,030 | ▲ 155% |
| Land & buildings | € 121,058 | € 102,984 | € 98,749 | € 95,099 | ▼ 4% |
| Retained profit | € 688,655 | € 670,995 | € 774,981 | € 902,014 | ▲ 16% |
| Dividend | € 28,846 | € 168,183 | € 55,703 | € 13,152 | ▼ 76% |
| Bank debt | € 451,901 | € 475,978 | € 514,317 | € 413,024 | ▼ 20% |
| Balance sheet total | € 1,690,440 | € 1,588,871 | € 2,006,400 | € 1,625,710 | ▼ 19% |
| Employees (FTE) | 4.7 | 4.7 | 4.7 | 5.3 | ▲ 0.6 |
Key figures of ETABLISSEMENTS MOLITOR ET FILS, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to ETABLISSEMENTS MOLITOR ET FILS?
What happened at ETABLISSEMENTS MOLITOR ET FILS in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 140,185 (▼ 12% vs 2024). filed late Source: NBB ↗
- New establishment in Messancy. KBO
- Start of the company according to the CBE. KBO
- OLIVIER MOLITOR became a director. NBB
In short
From € 86,085 profit in 2022 to € 140,185 profit in 2025.
Paid € 258,146 in corporate taxes since 2022.
Best year ever: 2024, with € 159,689 profit.
On average € 138,100 of value added per employee in 2025.
Management
Behind ETABLISSEMENTS MOLITOR ET FILS is OLIVIER MOLITOR.
Directors
According to the 2025 annual accounts
OLIVIER MOLITOR
Director
since 2005
Establishments
Establishment units
Physical locations of this company
Rue Saint-Nicolas,Hondelange 31
6780 Messancy
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0871.625.469
- VAT number
- BE 0871.625.469
- Registered office
- Rue Saint-Nicolas,Hondelange 31, 6780 Messancy
- Names & denominations
- ETABLISSEMENTS MOLITOR ET FILS · Ets Molitor & fils
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 2 February 2005
- Peppol
- Active · Active since 23 Jul 2025
- Contact
- [email protected]
- Activities · NACE
Groothandel in machines, werktuigen en toebehoren voor de landbouw
Groothandel in machines, tractoren, werktuigen en toebehoren voor de landbouw
Reparatie en onderhoud van machines
Algemeen onderhoud en reparatie van auto's en lichte bestelwagens (<= 3,5 ton)
Onderhoud en reparatie van auto's
Algemeen onderhoud en reparatie van auto's en lichte bestelwagens (= 3,5 ton)