Financials
Financial year 2025
PROJINIT from Dendermonde, company number BE0864657802, closed financial year 2025 with a result of € -225,786 after tax. For that financial year PROJINIT recorded revenue of € 16.1 million and equity of € 1 million. Compared with financial year 2024, the result moved from € 212,184 to € -225,786. The company made a loss. The company holds a healthy buffer. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on October 27, 2025.
€ 1 million
▼ 18% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -225,786
▼ still € 212,184 profit in 2024
Profit after tax over the fiscal year.
€ 296,820
▲ 138% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 1 million.
People and assets in 2025
56.8
▲ 2.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 3.3 million
▲ 9% vs 2024
€ 57,400 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 13,741
▼ 39% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 160,655
▲ 1% vs 2024
Loans from banks and other lenders, long and short.
€ 2.6 million
▲ 16% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 74 days on average.
€ 605,234
▼ 17% vs 2024
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 14,013,014 | € 16,730,340 | € 16,298,096 | € 16,113,324 | ▼ 1% |
| Profit after taxes | € 459,344 | € 88,296 | € 212,184 | € -225,786 | ▼ € 437,971 |
| Equity | € 1,187,374 | € 1,039,669 | € 1,251,854 | € 1,026,067 | ▼ 18% |
| Total debts | € 3,481,166 | € 4,481,932 | € 3,156,194 | € 3,405,380 | ▲ 8% |
| Cash | € 380,125 | € 90,069 | € 124,647 | € 296,820 | ▲ 138% |
| Land & buildings | € 34,325 | - | - | - | |
| Retained profit | € 1,167,374 | € 1,019,669 | € 1,231,854 | € 1,006,067 | ▼ 18% |
| Dividend | € 0 | € 236,000 | € 0 | € 0 | |
| Bank debt | € 150,584 | € 152,422 | € 159,730 | € 160,655 | ▲ 1% |
| Balance sheet total | € 4,668,539 | € 5,521,601 | € 4,408,048 | € 4,431,447 | ▲ 1% |
| Employees (FTE) | 42.2 | 51.9 | 54.5 | 56.8 | ▲ 2.3 |
Key figures of PROJINIT, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 October 2026.
What happened to PROJINIT?
What happened at PROJINIT in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- KPMG Bedrijfsrevisoren BV stepped down as director. NBB
- New annual accounts for financial year 2025: loss of € 225,786 (▼ € 437,971 vs 2024). Source: NBB ↗
- KPMG Bedrijfsrevisoren BV became a director. NBB
- Start of the company according to the CBE. KBO
- New establishment in Dendermonde. KBO
In short
From € 459,344 profit in 2022 to € 225,786 loss in 2025.
Paid € 409,237 in corporate taxes since 2022.
Best year ever: 2022, with € 459,344 profit.
Paid out € 236,000 in dividends to the owners in total.
A new publication or filing at PROJINIT? We notify you, reason included.
Follow PROJINITDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
The stake of BMC Tech Tribe, IMSI Consulting comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
PROJINITBehind PROJINIT are IMSI Consulting BV, Ilyesse Maouan and Samuel Caulier. The shares are held by BMC Tech Tribe (100%) and IMSI Consulting (10%). It owns 100% of Kindee itself.
Directors
According to the 2025 annual accounts
Director · represented by Youssef Ben Seddik
Also active at: Talencia Consulting, BMC Tech Tribe
Samuel Caulier
Managing director
Also active at: Talencia Consulting, CAULIER-JOSSE, VIVERE REAL ESTATE, KINDEE, Luxetera, BMC Tech Tribe
Commissaris · represented by Joachim Hoebeeck
Also active at: Holding Communal - Gemeentelijke Holding - Gemeindliche Holding, CREFIUS, De Oever, H.E. MANAGEMENT (BELGIE), ASCOM (BELGIUM), Makita Europe, FIXXER, MCA Horeca +3 more
since 2024 · until 2027
Shareholders
100%
10%
Participations
100%
Establishments
Establishment units
Physical locations of this company
Noordlaan (DEN) 21
9200 Dendermonde
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 5 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0864.657.802
- VAT number
- BE 0864.657.802
- Registered office
- Noordlaan (DEN) 21, 9200 Dendermonde
- Names & denominations
- PROJINIT
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 9 April 2004
- Peppol
- Active · Active since 7 Aug 2025
- Activities · NACE
Ontwerpen van computerprogramma’s
Overige advisering in verband met programmatuur en levering van programmatuur
Administratieve en ondersteunende activiteiten ten behoeve van kantoren
Secretariaten
Ontwerpen en programmeren van computerprogramma's
Fotokopiëren, documentvoorbereiding en andere gespecialiseerde ondersteunende activiteiten ten behoeve van kantoren
Uitgeven van overige software
Uitgeverijen van programmatuur