Financials
Financial year 2025
DS Origins from Lennik, company number BE0847960439, closed financial year 2025 with a result of € 90,852 after tax. For that financial year DS Origins recorded revenue of € 1 million and equity of € 1.9 million. Compared with financial year 2024, the result moved from € 141,077 to € 90,852. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 3, 2026.
€ 1.9 million
▲ 5% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 90,852
▼ 36% vs 2024
Profit after tax over the fiscal year.
€ 310,438
▼ 18% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 1.8 million.
People and assets in 2025
8.9
▲ 0.2 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 712,141
▲ 7% vs 2024
€ 80,000 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 164,852
▼ 28% vs 2024
Of which on lease € 32,687.
Debts at end 2025
€ 559,080
▼ 19% vs 2024
€ 172,742 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 4,111
▼ 86% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 16 days on average.
€ 85,260
▼ 38% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | - | - | € 1,041,762 | € 1,027,171 | ▼ 1% |
| Gross margin | € 1,182,873 | € 1,179,196 | - | - | |
| Profit after taxes | € 432,481 | € 588,887 | € 141,077 | € 90,852 | ▼ 36% |
| Equity | € 1,106,332 | € 1,627,691 | € 1,768,767 | € 1,859,619 | ▲ 5% |
| Total debts | € 918,576 | € 1,033,435 | € 860,272 | € 651,513 | ▼ 24% |
| Cash | € 263,841 | € 251,244 | € 377,969 | € 310,438 | ▼ 18% |
| Retained profit | € 1,087,732 | € 1,609,091 | € 1,750,167 | € 1,841,019 | ▲ 5% |
| Dividend | € 0 | € 67,529 | € 0 | € 0 | |
| Bank debt | € 704,849 | € 846,097 | € 689,802 | € 559,080 | ▼ 19% |
| Balance sheet total | € 2,024,909 | € 2,661,126 | € 2,629,039 | € 2,511,133 | ▼ 4% |
| Employees (FTE) | 13.6 | 10.4 | 8.7 | 8.9 | ▲ 0.2 |
Key figures of DS Origins, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to DS Origins?
What happened at DS Origins in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 90,852 (▼ 36% vs 2024). Source: NBB ↗
- New establishment in Lennik. KBO
- Start of the company according to the CBE. KBO
In short
From € 432,481 profit in 2022 to € 90,852 profit in 2025.
Paid € 374,963 in corporate taxes since 2022.
Best year ever: 2023, with € 588,887 profit.
On average € 113,400 of value added per employee in 2023.
Management
Behind DS Origins is STIJN DESMET. It owns 100% of Zelfbouwmarkt itself.
Directors
According to the 2025 annual accounts
Establishments
Establishment units
Physical locations of this company
Negenbunderstraat 110
1750 Lennik
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 2 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0847.960.439
- VAT number
- BE 0847.960.439
- Registered office
- Negenbunderstraat 110, 1750 Lennik
- Names & denominations
- DS Origins
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 10 August 2012
- Peppol
- Active · Active since 1 Jan 2001
- Activities · NACE
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies
Overige zakelijke dienstverlening, neg
Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering
Administratieve en ondersteunende activiteiten ten behoeve van kantoren
Overige dienstverlenende activiteiten op het gebied van informatie
Activiteiten van adviesbureaus op het gebied van public relations en communicatie
Diverse administratieve activiteiten ten behoeve van kantoren
Overige dienstverlenende activiteiten op het gebied van informatie, n.e. g.
+1