Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Negative equity NBB
More debt than assets in 1 of the last 4 fiscal years.
-
Two loss years in a row NBB
Negative result in 2024 and 2025.
-
Tight liquidity NBB
Cash and receivables cover 29 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
INTERCELLES from Celles (lez-Tournai), company number BE0847221358, closed financial year 2025 with a result of € -349,250 after tax. For that financial year INTERCELLES recorded a gross margin of € 899,439 and equity of € -319,709. Compared with financial year 2024, the result moved from € -174,553 to € -349,250. The company made a loss. More debts than assets. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on August 13, 2026.
€ -319,709
▼ € 349,250 vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -349,250
▼ 100 % more loss than in 2024
Profit after tax over the fiscal year.
€ 129,566
▼ 58% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € -381,709.
People and assets in 2025
13.4
Average over the fiscal year, from the social balance sheet.
€ 630,819
▲ 27% vs 2024
€ 47,100 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 553,774
▼ 17% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 3.5 million
▼ 3% vs 2024
€ 260,180 is repaid this year. At this pace the long-term loan is gone in ≈ 13 years.
€ 783,343
▲ 14% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 105,787
▲ 37% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 384,683 | € 466,204 | € 720,916 | € 899,439 | ▲ 25% |
| Profit after taxes | € -9,455 | € 15,106 | € -174,553 | € -349,250 | ▼ € 174,697 |
| Equity | € 188,989 | € 204,095 | € 29,542 | € -319,709 | ▼ € 349,250 |
| Total debts | € 490,909 | € 1,083,154 | € 4,443,423 | € 4,505,807 | ▲ 1% |
| Cash | € 123,120 | € 137,937 | € 308,469 | € 129,566 | ▼ 58% |
| Land & buildings | - | € 238,898 | € 1,857,724 | € 1,879,205 | ▲ 1% |
| Retained profit | € 126,989 | € 142,095 | € -32,458 | € -381,709 | ▼ € 349,250 |
| Bank debt | € 88,802 | € 265,888 | € 3,627,050 | € 3,520,011 | ▼ 3% |
| Balance sheet total | € 679,898 | € 1,287,249 | € 4,472,964 | € 4,186,098 | ▼ 6% |
| Employees (FTE) | 9.3 | 9.5 | 13.4 | 13.4 |
Key figures of INTERCELLES, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to INTERCELLES?
What happened at INTERCELLES in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Amélie Ronse stepped down as director. NBB
- New annual accounts for financial year 2025: loss of € 349,250. filed late Source: NBB ↗
- Amélie Ronse became a director. NBB
- New establishment in Celles (lez-Tournai). KBO
- Start of the company according to the CBE. KBO
In short
From € 9,455 loss in 2022 to € 349,250 loss in 2025.
Paid € 6,077 in corporate taxes since 2022.
Best year ever: 2023, with € 15,106 profit.
On average € 67,100 of value added per employee in 2025.
Management
The shares are held by Amélie Ronse and I.T.M. BELGIUM.
Directors
According to the 2025 annual accounts
since 2020 · until 2026
Shareholders
Amélie Ronse · director
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue Provinciale 11
7760 Celles (lez-Tournai)
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0847.221.358
- VAT number
- BE 0847.221.358
- Registered office
- Rue Provinciale 11, 7760 Celles (lez-Tournai)
- Names & denominations
- INTERCELLES
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 6 July 2012
- Peppol
- Active · Active since 11 Dec 2025
- Activities · NACE
Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen
Detailhandel in niet-gespecialiseerde winkels waarbij voedings- en genotmiddelen overheersen (verkoopsoppervlakte tussen 400 m² en minder dan 2500 m²)