Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 30 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
HSEM Consulting from Yvoir, company number BE0845616997, closed financial year 2025 with a result of € 48,942 after tax. For that financial year HSEM Consulting recorded a gross margin of € 88,778 and equity of € 149,708. Compared with financial year 2024, the result moved from € 34,236 to € 48,942. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on June 24, 2026.
€ 149,708
▲ 49% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 48,942
▲ 43% vs 2024
Profit after tax over the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 131,108.
People and assets in 2025
€ 10,728
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 1,001
▲ 72% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 231,758
▲ 261% vs 2024
€ 12,801 is repaid this year. At this pace the long-term loan is gone in ≈ 17 years.
€ 2,153
▼ 79% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 31,130
▲ 107% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 72,133 | € 27,492 | € 58,180 | € 88,778 | ▲ 53% |
| Profit after taxes | € 56,010 | € 4,938 | € 34,236 | € 48,942 | ▲ 43% |
| Equity | € 61,592 | € 66,530 | € 100,767 | € 149,708 | ▲ 49% |
| Total debts | € 17,393 | € 81,477 | € 89,229 | € 266,599 | ▲ 199% |
| Cash | € 54,228 | € 35,792 | € 17,596 | - | |
| Land & buildings | - | € 100,349 | € 145,467 | € 393,220 | ▲ 170% |
| Retained profit | € 42,992 | € 47,930 | € 82,167 | € 131,108 | ▲ 60% |
| Dividend | € 53,222 | € 0 | € 0 | € 0 | |
| Bank debt | € 0 | € 67,703 | € 64,139 | € 231,758 | ▲ 261% |
| Balance sheet total | € 78,985 | € 148,007 | € 189,995 | € 416,307 | ▲ 119% |
Key figures of HSEM Consulting, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to HSEM Consulting?
What happened at HSEM Consulting in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 48,942 (▲ 43% vs 2024). Source: NBB ↗
- New establishment in Yvoir. KBO
- Start of the company according to the CBE. KBO
In short
From € 56,010 profit in 2022 to € 48,942 profit in 2025.
Paid € 41,821 in corporate taxes since 2022.
Best year ever: 2022, with € 56,010 profit.
Paid out € 53,222 in dividends to the owners in total.
Management
Behind HSEM Consulting is Hadjira Mezaiti.
Directors
According to the 2025 annual accounts
Hadjira Mezaiti
Director
Establishments
Establishment units
Physical locations of this company
Rue Sous-le-Bois, Godinne 8A
5530 Yvoir
Rue Sous-le-Bois, Godinne 8 box a
5530 Yvoir
Active since 25 April 2012
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Microsoft 365
Hosting
OVH, FR
DNS
OVH DNS
Website info
Features
Security
Details
- Company number
- 0845.616.997
- VAT number
- BE 0845.616.997
- Registered office
- Rue Sous-le-Bois, Godinne 8A, 5530 Yvoir
- Names & denominations
- HSEM Consulting
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 25 April 2012
- Peppol
- Active · Active since 11 Dec 2025
- Contact
- fabricecamus.be
- Activities · NACE
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies
Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering
Verhuur en lease van personenauto’s en andere lichte motorvoertuigen
Overige activiteiten van vrije beroepen en andere wetenschappelijke en technische activiteiten, neg
Overige technische testen en toetsen
Uitgeven van tijdschriften
Uitgeverijen van tijdschriften
Overige gespecialiseerde wetenschappelijke en technische activiteiten
+1