Financials
Financial year 2025
ADMI from Beloeil, company number BE0840556072, closed financial year 2025 with a result of € 115,950 after tax. For that financial year ADMI recorded a gross margin of € 368,940 and equity of € 433,315. Compared with financial year 2024, the result moved from € 110,329 to € 115,950. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 31, 2026.
€ 433,315
▲ 37% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 115,950
▲ 5% vs 2024
Profit after tax over the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 427,115.
People and assets in 2025
€ 143,636
▲ 41% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 91,897
▲ € 70,336 vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 96,540
▼ 18% vs 2024
€ 21,332 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.
€ 9,115
▼ 73% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 73,728
▲ 26% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 191,232 | € 234,443 | € 286,981 | € 368,940 | ▲ 29% |
| Profit after taxes | € 26,496 | € 74,136 | € 110,329 | € 115,950 | ▲ 5% |
| Equity | € 182,900 | € 257,036 | € 317,365 | € 433,315 | ▲ 37% |
| Total debts | € 139,938 | € 153,519 | € 260,819 | € 195,579 | ▼ 25% |
| Cash | € 67,625 | € 113,466 | € 259,504 | - | |
| Land & buildings | € 152,318 | € 141,889 | € 131,460 | € 129,920 | ▼ 1% |
| Retained profit | € 176,700 | € 250,836 | € 311,165 | € 427,115 | ▲ 37% |
| Dividend | € 0 | € 0 | € 50,000 | € 0 | ▼ 100% |
| Bank debt | € 79,217 | € 79,487 | € 117,583 | € 96,540 | ▼ 18% |
| Balance sheet total | € 322,838 | € 410,555 | € 578,184 | € 628,895 | ▲ 9% |
Key figures of ADMI, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to ADMI?
What happened at ADMI in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 115,950 (▲ 5% vs 2024). filed late Source: NBB ↗
- New establishment in Mons. KBO
- New establishment in Beloeil. KBO
- AURELIEN DECAMPS became a director. NBB
- Start of the company according to the CBE. KBO
In short
From € 26,496 profit in 2022 to € 115,950 profit in 2025.
Paid € 100,564 in corporate taxes since 2022.
Best year ever: 2025, with € 115,950 profit.
Paid out € 50,000 in dividends to the owners in total.
Management
Behind ADMI is AURELIEN DECAMPS.
Directors
According to the 2025 annual accounts
AURELIEN DECAMPS
Director
since 2011
Establishments
Establishment units
Physical locations of this company
Rue de Quevaucamps (Bas) 59
7971 Beloeil
Quai des Anglais (N.) 48
7020 Mons
Active since 1 March 2019
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 4 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0840.556.072
- VAT number
- BE 0840.556.072
- Registered office
- Rue de Quevaucamps (Bas) 59, 7971 Beloeil
- Names & denominations
- ADMI
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 25 October 2011
- Peppol
- Active · Active since 14 Oct 2025
- Activities · NACE
Vervaardiging van radiatoren, stoomketels en ketels voor centrale verwarming
Vervaardiging van metalen constructiewerken en delen daarvan
Vervaardiging van stoomketels, exclusief warmwaterketels voor centrale verwarming