Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Busy address KBO
60 other companies have their registered office at the same address; threshold 10.
Financials
Financial year 2025
SMILE OPEN SOURCE SOLUTIONS from Sint-Pieters-Woluwe, company number BE0839622201, closed financial year 2025 with a result of € 20,984 after tax. For that financial year SMILE OPEN SOURCE SOLUTIONS recorded a gross margin of € 1.3 million and equity of € 214,561. Compared with financial year 2024, the result moved from € 21,401 to € 20,984. The company is profitable. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on June 26, 2026.
€ 214,561
▲ 11% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 20,984
▼ 2% vs 2024
Profit after tax over the fiscal year.
€ 184,719
▲ 36% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 94,561.
People and assets in 2025
14.9
▼ 0.8 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.2 million
▼ 3% vs 2024
€ 81,900 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 4,269
▲ 5% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 181,239
▼ 60% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 223,043
▲ 16% vs 2024
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 1,147,520 | € 1,459,218 | € 1,291,628 | € 1,273,784 | ▼ 1% |
| Profit after taxes | € 48,066 | € 187,634 | € 21,401 | € 20,984 | ▼ 2% |
| Equity | € 184,542 | € 172,176 | € 193,577 | € 214,561 | ▲ 11% |
| Total debts | € 694,010 | € 953,360 | € 759,145 | € 484,160 | ▼ 36% |
| Cash | € 326,594 | € 204,703 | € 135,792 | € 184,719 | ▲ 36% |
| Retained profit | € 64,542 | € 52,176 | € 73,577 | € 94,561 | ▲ 29% |
| Dividend | € 0 | € 200,000 | € 0 | € 0 | |
| Balance sheet total | € 878,552 | € 1,150,536 | € 952,722 | € 698,722 | ▼ 27% |
| Employees (FTE) | 15.7 | 14.2 | 15.7 | 14.9 | ▼ 0.8 |
Key figures of SMILE OPEN SOURCE SOLUTIONS, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to SMILE OPEN SOURCE SOLUTIONS?
What happened at SMILE OPEN SOURCE SOLUTIONS in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Florent SABOURIN stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 20,984 (▼ 2% vs 2024). Source: NBB ↗
- Esma El Harti became a director. NBB
- Julien RICHARD became a director. NBB
- Marc PALAZON became a director. NBB
- Jean-Philippe BALANCA became a director. NBB
- Florent SABOURIN became a director. NBB
- New establishment in Sint-Pieters-Woluwe. KBO
In short
From € 48,066 profit in 2022 to € 20,984 profit in 2025.
Paid € 157,198 in corporate taxes since 2022.
Best year ever: 2023, with € 187,634 profit.
On average € 85,500 of value added per employee in 2025.
A new publication or filing at SMILE OPEN SOURCE SOLUTIONS? We notify you, reason included.
Follow SMILE OPEN SOURCE SOLUTIONSDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
Behind SMILE OPEN SOURCE SOLUTIONS are Jean-Philippe BALANCA, Esma El Harti, Marc PALAZON and Julien RICHARD.
Directors
According to the 2025 annual accounts
Jean-Philippe BALANCA
Director
since 2020
Esma El Harti
Director
since 2026
Marc PALAZON
Director
since 2020
Julien RICHARD
Director
since 2024
Florent SABOURIN
Director
since 2018 · until 2026
Establishments
Establishment units
Physical locations of this company
de Broquevillelaan 12 box 7
1150 Sint-Pieters-Woluwe
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 60 companies are registered at this address.
All companies at this address →KRONENBOURG - BELGIUM
MOSA INVEST
€ 168,376 gross margin · 2025
NATIONAL FLOORS
€ -9,763 gross margin · 2024
Albatros Building Company
€ 217,192 gross margin · 2025
Service social de @Bruxelles-Propreté@, Agence régionale pour la Propreté
+55 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0839.622.201
- VAT number
- BE 0839.622.201
- Registered office
- de Broquevillelaan 12 bus 7, 1150 Sint-Pieters-Woluwe
- Names & denominations
- SMILE OPEN SOURCE SOLUTIONS
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 21 September 2011
- Peppol
- Active · Active since 20 Jan 2026
- Activities · NACE
Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten
Activiteiten van adviesbureaus op het gebied van public relations en communicatie
Computerconsultancy-activiteiten
Adviesbureaus op het gebied van public relations en communicatie