Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Two loss years in a row NBB
Negative result in 2024 and 2025.
Financials
Financial year 2025
Formula sat from Waterloo, company number BE0837520170, closed financial year 2025 with a result of € -44,643 after tax. For that financial year Formula sat recorded revenue of € 131,821 and equity of € 171,872. Compared with financial year 2024, the result moved from € -45,508 to € -44,643. The company made a loss. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on October 19, 2026.
€ 171,872
▼ 21% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -44,643
▲ 2 % less loss than in 2024
Profit after tax over the fiscal year.
€ 32,917
▼ 65% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 165,672.
People and assets in 2025
≈ 1
No payroll staff. One director, so that person most likely runs the business.
€ 53,245
▲ 7% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 1,597
▼ 20% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 24,802
▼ 35% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 5,340
▲ 16% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 444,255 | € 300,699 | € 196,489 | € 131,821 | ▼ 33% |
| Gross margin | € 96,277 | € 64,915 | € 28,369 | € 17,417 | ▼ 39% |
| Profit after taxes | € 26,804 | € -11,606 | € -45,508 | € -44,643 | ▲ € 865 |
| Equity | € 273,629 | € 262,023 | € 216,515 | € 171,872 | ▼ 21% |
| Total debts | € 128,678 | € 79,636 | € 51,097 | € 34,679 | ▼ 32% |
| Cash | € 190,334 | € 168,524 | € 94,372 | € 32,917 | ▼ 65% |
| Retained profit | € 267,429 | € 255,823 | € 210,315 | € 165,672 | ▼ 21% |
| Balance sheet total | € 402,307 | € 341,659 | € 267,612 | € 206,551 | ▼ 23% |
Key figures of Formula sat, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Formula sat?
What happened at Formula sat in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: loss of € 44,643. filed late Source: NBB ↗
- New establishment in Waterloo. KBO
- Start of the company according to the CBE. KBO
In short
From € 26,804 profit in 2022 to € 44,643 loss in 2025.
Paid € 55,926 in corporate taxes since 2022.
Best year ever: 2022, with € 26,804 profit.
Management
Behind Formula sat is MAURIZIO TROIANI. MAURIZIO TROIANI is also behind EURECA BENELUX.
Directors
According to the 2025 annual accounts
Establishments
Establishment units
Physical locations of this company
Avenue du Longchamp 3
1410 Waterloo
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Self-hosted
Hosting
SEWAN-, FR
DNS
OVH DNS
Website info
Features
Security
Details
- Company number
- 0837.520.170
- VAT number
- BE 0837.520.170
- Registered office
- Avenue du Longchamp 3, 1410 Waterloo
- Names & denominations
- Formula sat
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 4 July 2011
- Peppol
- Active · Active since 23 Jan 2026
- Contact
- formula-sat.be 0473 424 945
- Activities · NACE
Groothandel in elektrisch materiaal, inclusief installatiemateriaal
Algemene elektrotechnische installatiewerken
Groothandel in elektrische huishoudelijke apparaten en audio- en videoapparatuur
Bouw van civieltechnische werken voor elektriciteit en telecommunicatie
Handelsbemiddeling in de niet-gespecialiseerde groothandel
Detailhandel in ijzerwaren, bouwmaterialen, verf en glas (algemeen assortiment)