Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 37 % of short-term debt in 2023; threshold 65 %.
-
Legal situation KBO
Opening faillissement according to the CBE.
Financials
Financial year 2023
CISTRANS from Halen, company number BE0835173463, closed financial year 2023 with a result of € -23,751 after tax. For that financial year CISTRANS recorded a gross margin of € 323,399 and equity of € 28,927. Compared with financial year 2022, the result moved from € 69,015 to € -23,751. The company made a loss. The company holds a healthy buffer. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on August 30, 2024.
€ 28,927
▼ 45% vs 2022
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -23,751
▼ still € 69,015 profit in 2022
Profit after tax over the fiscal year.
€ 7,915
▼ 4% vs 2022
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 10,327.
People and assets in 2023
4.1
Average over the fiscal year, from the social balance sheet.
€ 245,924
▲ 80% vs 2022
€ 60,000 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 360,993
▲ 45% vs 2022
Of which on lease € 336,327.
Debts at end 2023
€ 286,510
▲ 34% vs 2022
€ 94,233 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 78,254
▲ 164% vs 2022
Supplier invoices still open on the last day of the fiscal year.
€ 80,494
▲ 90% vs 2022
Taxes, VAT and social contributions still to pay.
| 2021 | 2022 | 2023 | Change 2022 → 2023 | |
|---|---|---|---|---|
| Revenue | € 353,294 | - | - | |
| Gross margin | € 68,640 | € 261,661 | € 323,399 | ▲ 24% |
| Profit after taxes | € -10,203 | € 69,015 | € -23,751 | ▼ € 92,766 |
| Equity | € -16,337 | € 52,678 | € 28,927 | ▼ 45% |
| Total debts | € 160,115 | € 288,583 | € 455,164 | ▲ 58% |
| Cash | € 579 | € 8,253 | € 7,915 | ▼ 4% |
| Retained profit | € -34,937 | € 34,078 | € 10,327 | ▼ 70% |
| Bank debt | € 107,330 | € 214,182 | € 286,510 | ▲ 34% |
| Balance sheet total | € 143,778 | € 341,261 | € 484,091 | ▲ 42% |
| Employees (FTE) | - | - | 4.1 |
Key figures of CISTRANS, fiscal years 2021 to 2023, from the annual accounts filed with the National Bank of Belgium.The annual account for fiscal year 2024 has not been filed yet; it was expected before 31 July 2025.
What happened to CISTRANS?
What happened at CISTRANS in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
CISTRANS is active according to the CBE. Legal situation: Opening faillissement.
- New annual accounts for financial year 2023: loss of € 23,751 (▼ € 92,766 vs 2022). filed late Source: NBB ↗
- New establishment in Halen. KBO
- Start of the company according to the CBE. KBO
In short
From € 10,203 loss in 2021 to € 23,751 loss in 2023.
Paid € 6,245 in corporate taxes since 2021.
Best year ever: 2022, with € 69,015 profit.
On average € 78,900 of value added per employee in 2023.
Management
Behind CISTRANS are LAILA LAEREMANS and FRANCIS HERMANS.
Directors
According to the 2023 annual accounts
LAILA LAEREMANS
Director
FRANCIS HERMANS
Director
Establishments
Establishment units
Physical locations of this company
Kauwplasstraat 60
3545 Halen
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0835.173.463
- VAT number
- BE 0835.173.463
- Registered office
- Kauwplasstraat 60, 3545 Halen
- Names & denominations
- CISTRANS
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Opening faillissement
- Start date
- 1 April 2011
- Peppol
- Active · Active since 20 Dec 2024
- Activities · NACE
Interieurontwerp
Activiteiten van interieurdecorateurs
Creatie van beeldende kunsten
Exploitatie van culturele centra en multifunctionele zalen ten behoeve van culturele activiteiten
Overige gespecialiseerde bouwactiviteiten, neg
Detailhandel in cultuur- en recreatieartikelen, neg
Overige gespecialiseerde bouwwerkzaamheden
Detailhandel in nieuwe kunstvoorwerpen in gespecialiseerde winkels
+1