Financials
Financial year 2025
SET UP from Waterloo, company number BE0832837446, closed financial year 2025 with a result of € 90,176 after tax. For that financial year SET UP recorded a gross margin of € 146,720 and equity of € 147,828. Compared with financial year 2024, the result moved from € 79,592 to € 90,176. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on June 30, 2026.
€ 147,828
▲ 156% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 90,176
▲ 13% vs 2024
Profit after tax over the fiscal year.
€ 46,380
▼ 69% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 141,628.
People and assets in 2025
€ 40,900
▼ 18% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 21,011
▼ 24% vs 2024
€ 6,741 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 138,733
▲ € 117,496 vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 5,968
▲ € 4,607 vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 142,613 | € -67,952 | € 107,736 | € 146,720 | ▲ 36% |
| Profit after taxes | € 96,536 | € -78,224 | € 79,592 | € 90,176 | ▲ 13% |
| Equity | € 120,348 | € 42,124 | € 57,652 | € 147,828 | ▲ 156% |
| Total debts | € 225,902 | € 346,423 | € 299,679 | € 183,366 | ▼ 39% |
| Cash | € 178,752 | € 53,660 | € 151,991 | € 46,380 | ▼ 69% |
| Retained profit | € 114,148 | € 35,924 | € 51,452 | € 141,628 | ▲ 175% |
| Dividend | € 60,000 | € 0 | € 64,064 | € 0 | ▼ 100% |
| Bank debt | € 0 | € 33,750 | € 27,502 | € 21,011 | ▼ 24% |
| Balance sheet total | € 346,249 | € 388,547 | € 357,331 | € 331,193 | ▼ 7% |
Key figures of SET UP, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to SET UP?
What happened at SET UP in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 90,176 (▲ 13% vs 2024). Source: NBB ↗
- Stéphanie Bruyns became a director. NBB
- Quentin Bruyns became a director. NBB
- New establishment in Waterloo. KBO
- Start of the company according to the CBE. KBO
In short
From € 96,536 profit in 2022 to € 90,176 profit in 2025.
Paid € 80,249 in corporate taxes since 2022.
Best year ever: 2022, with € 96,536 profit.
Paid out € 124,064 in dividends to the owners in total.
Management
Behind SET UP are Stéphanie Bruyns and Quentin Bruyns. Quentin Bruyns is also behind 4 Little Pigs, TOURNEBROCHE BELGIQUE and Nams.
Directors
According to the 2025 annual accounts
Stéphanie Bruyns
Director
since 2024
since 2023
Establishments
Establishment units
Physical locations of this company
Avenue des Chasseurs 63
1410 Waterloo
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0832.837.446
- VAT number
- BE 0832.837.446
- Registered office
- Avenue des Chasseurs 63, 1410 Waterloo
- Names & denominations
- SET UP
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 17 January 2011
- Peppol
- Active · Active since 27 May 2026
- Activities · NACE
Catering van evenementen
Overige recreatie- en ontspanningsactiviteiten, neg
Ontwerpen van textielpatronen, kleding, juwelen, meubels en decoratieartikelen
Organisatie van congressen en beurzen
Uitgeven van kranten
Groothandel in bloemen en planten
Uitgeverijen van kranten