Financials
Financial year 2025
DISRUPIA from Silly, company number BE0802597301, closed financial year 2025 with a result of € 13,276 after tax. For that financial year DISRUPIA recorded a gross margin of € 21,850 and equity of € 15,634. Compared with financial year 2024, the result moved from € 23,035 to € 13,276. The company is profitable. The buffer shrank hard: equity is 67 % below last year. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on June 9, 2026.
€ 15,634
▼ 67% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 13,276
▼ 42% vs 2024
Profit after tax over the fiscal year.
€ 40,779
▲ 17% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 45,000 paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2025
€ 6,439
▲ 13% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 2,441
▼ 4% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 19,082
▲ 46% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|
| Gross margin | € 28,416 | € 32,298 | € 21,850 | ▼ 32% |
| Profit after taxes | € 21,323 | € 23,035 | € 13,276 | ▼ 42% |
| Equity | € 24,323 | € 47,358 | € 15,634 | ▼ 67% |
| Total debts | € 15,420 | € 15,581 | € 59,773 | ▲ 284% |
| Cash | € 23,199 | € 34,808 | € 40,779 | ▲ 17% |
| Retained profit | € 21,323 | € 44,358 | € 12,634 | ▼ 72% |
| Dividend | € 0 | € 0 | € 45,000 | |
| Balance sheet total | € 39,743 | € 62,939 | € 75,407 | ▲ 20% |
Key figures of DISRUPIA, fiscal years 2023 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to DISRUPIA?
What happened at DISRUPIA in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 13,276 (▼ 42% vs 2024). Source: NBB ↗
- New establishment in Silly. KBO
- Emma Jeannin became a director. NBB
- Lori Colagiovanni became a director. NBB
- Start of the company according to the CBE. KBO
In short
From € 21,323 profit in 2023 to € 13,276 profit in 2025.
Paid € 19,300 in corporate taxes since 2023.
Best year ever: 2024, with € 23,035 profit.
Paid out € 45,000 in dividends to the owners in total.
Management
Behind DISRUPIA are Emma Jeannin and Lori Colagiovanni.
Directors
According to the 2025 annual accounts
Emma Jeannin
Director
since 2023
Lori Colagiovanni
Director
since 2023
Establishments
Establishment units
Physical locations of this company
Rue du Bois(Bassil) 36
7830 Silly
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0802.597.301
- VAT number
- BE 0802.597.301
- Registered office
- Rue du Bois(Bassil) 36, 7830 Silly
- Names & denominations
- DISRUPIA
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 9 June 2023
- Peppol
- Active · Active since 30 Dec 2025
- Activities · NACE
Ontwerpen van computerprogramma’s
Ontwerpen en programmeren van computerprogramma's