Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Shrinking team NBB
FTE fell two years in a row, from 31.4 to 24.5.
Financials
Financial year 2025
FORMULA-AIR from Perwez, company number BE0789389562, closed financial year 2025 with a result of € 80,350 after tax. For that financial year FORMULA-AIR recorded a gross margin of € 2 million and equity of € 1.9 million. Compared with financial year 2024, the result moved from € 75,944 to € 80,350. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on June 9, 2026.
€ 1.9 million
▲ 4% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 80,350
▲ 6% vs 2024
Profit after tax over the fiscal year.
€ 6,173
▼ 24% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 1.8 million.
People and assets in 2025
24.5
▼ 1.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.7 million
▲ 1% vs 2024
€ 70,100 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 65,539
▼ 15% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 1.1 million
▲ 8% vs 2024
€ 43,750 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.
€ 1.4 million
▲ 10% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 203,815
▲ 39% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 16,845,972 | € 15,526,992 | € 14,884,617 | - | |
| Gross margin | - | - | - | € 1,993,302 | |
| Profit after taxes | € 228,542 | € 66,900 | € 75,944 | € 80,350 | ▲ 6% |
| Equity | € 1,642,905 | € 1,709,806 | € 1,785,750 | € 1,866,099 | ▲ 4% |
| Total debts | € 3,524,273 | € 3,170,213 | € 2,499,141 | € 2,755,944 | ▲ 10% |
| Cash | € 9,320 | € 4,662 | € 8,070 | € 6,173 | ▼ 24% |
| Retained profit | € 1,624,958 | € 1,691,858 | € 1,767,802 | € 1,848,152 | ▲ 5% |
| Bank debt | € 1,735,163 | € 1,482,739 | € 1,014,447 | € 1,094,373 | ▲ 8% |
| Balance sheet total | € 5,167,178 | € 4,880,019 | € 4,284,890 | € 4,622,044 | ▲ 8% |
| Employees (FTE) | 41.4 | 31.4 | 25.8 | 24.5 | ▼ 1.3 |
Key figures of FORMULA-AIR, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to FORMULA-AIR?
What happened at FORMULA-AIR in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 80,350 (▲ 6% vs 2024). Source: NBB ↗
- New establishment in Perwez. KBO
- Start of the company according to the CBE. KBO
In short
From € 228,542 profit in 2022 to € 80,350 profit in 2025.
Paid € 203,701 in corporate taxes since 2022.
Best year ever: 2022, with € 228,542 profit.
On average € 81,400 of value added per employee in 2025.
Management
Behind FORMULA-AIR is Formula-Air Group SRL.
Directors
According to the 2025 annual accounts
Formula-Air Group SRL
Director · represented by Jeroen Zweegers
Establishments
Establishment units
Physical locations of this company
Rue des Dizeaux 4
1360 Perwez
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0789.389.562
- VAT number
- BE 0789.389.562
- Registered office
- Rue des Dizeaux 4, 1360 Perwez
- Names & denominations
- FORMULA-AIR
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 29 July 2022
- Peppol
- Active · Active since 18 Dec 2025
- Activities · NACE
Groothandel in elektrisch materiaal, inclusief installatiemateriaal
Groothandel in gereedschapswerktuigen