Financials
Financial year 2025
New Game Plan from Brasschaat, company number BE0776511625, closed financial year 2025 with a result of € 134,595 after tax. For that financial year New Game Plan recorded a gross margin of € -8,668 and equity of € 165,025. Compared with financial year 2024, the result moved from € 1,446 to € 134,595. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on June 18, 2026.
€ 165,025
▲ € 134,595 vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 134,595
▲ € 133,150 vs 2024
Profit after tax over the fiscal year.
€ 28,728
▼ 38% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 160,025.
People and assets in 2025
€ 1,328
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 72,133
▼ 26% vs 2024
€ 5,845 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.
€ 32,404
▼ 36% vs 2024
Supplier invoices still open on the last day of the fiscal year.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 12,473 | € 16,202 | € 13,350 | € -8,668 | ▼ € 22,018 |
| Profit after taxes | € 6,573 | € 44 | € 1,446 | € 134,595 | ▲ € 133,150 |
| Equity | € 28,940 | € 28,984 | € 30,429 | € 165,025 | ▲ € 134,595 |
| Total debts | € 162,368 | € 136,869 | € 151,519 | € 106,142 | ▼ 30% |
| Cash | € 96,694 | € 58,296 | € 46,336 | € 28,728 | ▼ 38% |
| Retained profit | € 23,940 | € 23,984 | € 25,429 | € 160,025 | ▲ € 134,595 |
| Bank debt | € 0 | € 60,833 | € 97,070 | € 72,133 | ▼ 26% |
| Balance sheet total | € 191,308 | € 165,853 | € 181,948 | € 271,166 | ▲ 49% |
Key figures of New Game Plan, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to New Game Plan?
What happened at New Game Plan in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 134,595 (▲ € 133,150 vs 2024). Source: NBB ↗
- New establishment in Brasschaat. KBO
- Rovinco BV became a director. NBB
- New establishment in Nijlen. KBO
- Start of the company according to the CBE. KBO
- PC14 BV became a director. NBB
In short
From € 6,573 profit in 2022 to € 134,595 profit in 2025.
Paid € 3,108 in corporate taxes since 2022.
Best year ever: 2025, with € 134,595 profit.
Management
The stake of Rovinco comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
New Game PlanBehind New Game Plan are Rovinco BV and PC14 BV. The shares are held by Rovinco (42.5%). It owns 11.4% of Oncore Innovations Inc. itself.
Directors
According to the 2025 annual accounts
since 2023
since 2021
Shareholders
42.5%
Participations
Oncore Innovations Inc.
11.4%
Establishments
Establishment units
Physical locations of this company
Alfredlei 25
2930 Brasschaat
Heibloemstraat 9+
2560 Nijlen
Active since 26 October 2021
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0776.511.625
- VAT number
- BE 0776.511.625
- Registered office
- Alfredlei 25, 2930 Brasschaat
- Names & denominations
- New Game Plan
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 26 October 2021
- Peppol
- Active · Active since 1 Jan 2001
- Activities · NACE
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies
Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering