Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 42 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
Pharmacie de Vellereille from Merbes-le-Château, company number BE0761610049, closed financial year 2025 with a result of € 9,820 after tax. For that financial year Pharmacie de Vellereille recorded a gross margin of € 282,783 and equity of € 115,515. Compared with financial year 2024, the result moved from € -35,536 to € 9,820. Profitable, and profit is growing. The company holds a healthy buffer. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on June 19, 2026.
€ 115,515
▼ 21% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 9,820
▲ still € 35,536 loss in 2024
Profit after tax over the fiscal year.
€ 46,374
▼ 56% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 40,000 paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2025
2.1
▲ 0.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 121,521
▲ 2% vs 2024
€ 57,900 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 135,782
▼ 21% vs 2024
Of which on lease € 118,784.
Debts at end 2025
€ 710,045
▼ 19% vs 2024
€ 66,384 is repaid this year. At this pace the long-term loan is gone in ≈ 11 years.
€ 137,522
▲ 5% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 31,402
▲ 81% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 249,179 | € 209,168 | € 166,170 | € 282,783 | ▲ 70% |
| Profit after taxes | € 89,162 | € 52,301 | € -35,536 | € 9,820 | ▲ € 45,356 |
| Equity | € 128,930 | € 181,231 | € 145,695 | € 115,515 | ▼ 21% |
| Total debts | € 500,682 | € 458,134 | € 1,028,495 | € 988,538 | ▼ 4% |
| Cash | € 198,166 | € 242,462 | € 106,243 | € 46,374 | ▼ 56% |
| Retained profit | € 125,930 | € 178,231 | € 142,695 | € 112,515 | ▼ 21% |
| Dividend | € 0 | € 0 | € 0 | € 40,000 | |
| Bank debt | € 385,085 | € 357,881 | € 879,793 | € 710,045 | ▼ 19% |
| Balance sheet total | € 629,612 | € 639,365 | € 1,174,191 | € 1,104,053 | ▼ 6% |
| Employees (FTE) | - | - | 2 | 2.1 | ▲ 0.1 |
Key figures of Pharmacie de Vellereille, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Pharmacie de Vellereille?
What happened at Pharmacie de Vellereille in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 9,820. Source: NBB ↗
- Incorporation, published in the Gazette. Source: Staatsblad ↗
- New establishment in Estinnes. KBO
In short
From € 89,162 profit in 2022 to € 9,820 profit in 2025.
Paid € 43,604 in corporate taxes since 2022.
Best year ever: 2022, with € 89,162 profit.
On average € 134,700 of value added per employee in 2025.
Management
The stake of BUDEL HOLDING comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
Pharmacie de VellereilleBehind Pharmacie de Vellereille is Budel Holding SRL. The shares are held by BUDEL HOLDING (100%).
Directors
According to the 2025 annual accounts
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue Saint Martin(MLC) 8 box B
6567 Merbes-le-Château
Rue Provinciale(VBR) 5 box 1
7120 Estinnes
Active since 14 January 2021
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 2 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Shareholders according to the Official Gazette deeds
Who contributed at incorporation and at capital increases, with the deed as source. Later share transfers are not published in the Gazette.
Incorporation
Source: Deed ↗- DELPLANCQ, Chloé Valérie Pauline Ghislaine(oprichter) 50%
- BUGHIN, Charles Luc Ignace Ghislain(oprichter) 50%
Details
- Company number
- 0761.610.049
- VAT number
- BE 0761.610.049
- Registered office
- Rue Saint Martin(MLC) 8 bus B, 6567 Merbes-le-Château
- Names & denominations
- Pharmacie de Vellereille
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 14 January 2021
- Peppol
- Active · Active since 19 Dec 2025
- Activities · NACE
Detailhandel in farmaceutische producten
Activiteiten van hoofdkantoren