Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Legal situation KBO
Opening faillissement according to the CBE.
Financials
Financial year 2022
Proxy-informatique from Dalhem, company number BE0734403529, closed financial year 2022 with a result of € 17,642 after tax. For that financial year Proxy-informatique recorded a gross margin of € 165,748 and equity of € 49,648. Compared with financial year 2021, the result moved from € 13,826 to € 17,642. Profitable, and profit is growing. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on June 15, 2023.
€ 49,648
▲ 55% vs 2021
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 17,642
▲ 28% vs 2021
Profit after tax over the fiscal year.
€ 6,028
▼ 34% vs 2021
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2022. Retained profit grew to € 44,648.
People and assets in 2022
€ 113,967
▲ 243% vs 2021
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 4,936
Book value of vehicles, furniture and equipment.
Debts at end 2022
€ 113,425
▲ 109% vs 2021
€ 31,421 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 67,416
▼ 8% vs 2021
Supplier invoices still open on the last day of the fiscal year.
€ 30,347
▲ € 24,298 vs 2021
Taxes, VAT and social contributions still to pay.
| 2021 | 2022 | Change 2021 → 2022 | |
|---|---|---|---|
| Gross margin | € 73,136 | € 165,748 | ▲ 127% |
| Profit after taxes | € 13,826 | € 17,642 | ▲ 28% |
| Equity | € 32,006 | € 49,648 | ▲ 55% |
| Total debts | € 149,254 | € 211,820 | ▲ 42% |
| Cash | € 9,177 | € 6,028 | ▼ 34% |
| Retained profit | € 27,006 | € 44,648 | ▲ 65% |
| Bank debt | € 54,272 | € 113,425 | ▲ 109% |
| Balance sheet total | € 181,261 | € 261,468 | ▲ 44% |
Key figures of Proxy-informatique, fiscal years 2021 to 2022, from the annual accounts filed with the National Bank of Belgium.The annual account for fiscal year 2023 has not been filed yet; it was expected before 31 July 2024.
What happened to Proxy-informatique?
What happened at Proxy-informatique in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
Proxy-informatique is active according to the CBE. Legal situation: Opening faillissement.
- New annual accounts for financial year 2022: profit of € 17,642 (▲ 28% vs 2021). Source: NBB ↗
- New establishment in Thimister-Clermont. KBO
- Elan Consulting became a director. NBB
- Start of the company according to the CBE. KBO
In short
From € 13,826 profit in 2021 to € 17,642 profit in 2022.
Best year ever: 2022, with € 17,642 profit.
Management
Behind Proxy-informatique is Elan Consulting.
Directors
According to the 2022 annual accounts
Director · represented by Vincent PIQUEREAU
since 2019
Establishments
Establishment units
Physical locations of this company
Mauhin(NEU) 13A
4608 Dalhem
Les Plénesses 71
4890 Thimister-Clermont
Active since 1 April 2022
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0734.403.529
- VAT number
- BE 0734.403.529
- Registered office
- Mauhin(NEU) 13A, 4608 Dalhem
- Names & denominations
- Proxy-informatique
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Opening faillissement
- Start date
- 12 September 2019
- Peppol
- Not registered
- Activities · NACE
Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten
Computerconsultancy-activiteiten
Ontwerpen van computerprogramma’s
Overige vormen van onderwijs
Ontwerpen en programmeren van computerprogramma's