Financials
Financial year 2025
BSA Design from Floreffe, company number BE0733846768, closed financial year 2025 with a result of € 1,857 after tax. For that financial year BSA Design recorded a gross margin of € 156,411 and equity of € 109,014. Compared with financial year 2024, the result moved from € -852 to € 1,857. Profitable, and profit is growing. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 12, 2026.
€ 109,014
▼ 11% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 1,857
▲ still € 852 loss in 2024
Profit after tax over the fiscal year.
€ 71,002
▲ 12% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 15,000 paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2025
≈ 1
No payroll staff. One director, so that person most likely runs the business.
€ 104,013
▼ 10% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 72,258
▼ 40% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 66,076
▼ 45% vs 2024
€ 33,438 is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 12,970
▲ € 11,769 vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 12,110
▼ 33% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 126,388 | € 212,427 | € 171,807 | € 156,411 | ▼ 9% |
| Profit after taxes | € 40,858 | € 49,578 | € -852 | € 1,857 | ▲ € 2,710 |
| Equity | € 73,431 | € 123,009 | € 122,157 | € 109,014 | ▼ 11% |
| Total debts | € 187,752 | € 226,943 | € 153,321 | € 108,102 | ▼ 29% |
| Cash | € 78,951 | € 95,175 | € 63,485 | € 71,002 | ▲ 12% |
| Retained profit | € 63,431 | € 113,009 | € 112,157 | € 99,014 | ▼ 12% |
| Dividend | € 0 | € 0 | € 0 | € 15,000 | |
| Bank debt | € 88,823 | € 159,270 | € 120,968 | € 66,076 | ▼ 45% |
| Balance sheet total | € 261,183 | € 349,952 | € 275,478 | € 217,116 | ▼ 21% |
Key figures of BSA Design, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to BSA Design?
What happened at BSA Design in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 1,857. filed late Source: NBB ↗
- New establishment in Floreffe. KBO
- Start of the company according to the CBE. KBO
In short
From € 40,858 profit in 2022 to € 1,857 profit in 2025.
Paid € 25,963 in corporate taxes since 2022.
Best year ever: 2023, with € 49,578 profit.
Paid out € 15,000 in dividends to the owners in total.
Management
Behind BSA Design is Silvain BRASSEUR.
Directors
According to the 2025 annual accounts
Silvain BRASSEUR
Director
Establishments
Establishment units
Physical locations of this company
Rue Emerée, Floriffoux 3
5150 Floreffe
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0733.846.768
- VAT number
- BE 0733.846.768
- Registered office
- Rue Emerée, Floriffoux 3, 5150 Floreffe
- Names & denominations
- BSA Design
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 9 September 2019
- Peppol
- Active · Active since 1 Dec 2025
- Activities · NACE
Schrijnwerk
Overige werkzaamheden in verband met de afwerking van gebouwen
Schilderen van gebouwen