Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 57 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
MAKE-IT-SMOOTH from Ottignies-Louvain-la-Neuve, company number BE0726510303, closed financial year 2025 with a result of € 83,931 after tax. For that financial year MAKE-IT-SMOOTH recorded a gross margin of € 82,914 and equity of € 78,813. Compared with financial year 2024, the result moved from € 56,729 to € 83,931. Profitable, and profit is growing. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on June 23, 2026.
€ 78,813
▲ 35% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 83,931
▲ 48% vs 2024
Profit after tax over the fiscal year.
€ 35,663
▲ 37% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 63,529 paid out
76 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
€ 37,329
▼ 6% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 196,068
▼ 9% vs 2024
€ 19,010 is repaid this year. At this pace the long-term loan is gone in ≈ 10 years.
€ 6,933
▲ 290% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 33,107
▼ 10% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 33,678 | € 78,940 | € 82,216 | € 82,914 | ▲ 1% |
| Profit after taxes | € 10,869 | € 38,475 | € 56,729 | € 83,931 | ▲ 48% |
| Equity | € 61,208 | € 61,682 | € 58,411 | € 78,813 | ▲ 35% |
| Total debts | € 263,356 | € 311,767 | € 314,348 | € 337,883 | ▲ 7% |
| Cash | € 3,082 | € 25,893 | € 25,999 | € 35,663 | ▲ 37% |
| Land & buildings | € 291,382 | € 282,868 | € 288,631 | € 285,176 | ▼ 1% |
| Retained profit | € 46,208 | € 46,682 | € 43,411 | € 63,813 | ▲ 47% |
| Dividend | € 880 | € 38,000 | € 60,000 | € 63,529 | ▲ 6% |
| Bank debt | € 215,402 | € 232,101 | € 214,407 | € 196,068 | ▼ 9% |
| Balance sheet total | € 324,564 | € 373,449 | € 372,759 | € 416,696 | ▲ 12% |
Key figures of MAKE-IT-SMOOTH, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to MAKE-IT-SMOOTH?
What happened at MAKE-IT-SMOOTH in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 83,931 (▲ 48% vs 2024). Source: NBB ↗
- New establishment in Wavre. KBO
- Start of the company according to the CBE. KBO
In short
From € 10,869 profit in 2022 to € 83,931 profit in 2025.
Paid € 47,121 in corporate taxes since 2022.
Best year ever: 2025, with € 83,931 profit.
Paid out € 162,409 in dividends to the owners in total.
Management
Behind MAKE-IT-SMOOTH are Mélanie VITTU and Mathieu JACOB. It owns 46.7% of HORIZON 113 itself.
Directors
According to the 2025 annual accounts
Mélanie VITTU
Director
Establishments
Establishment units
Physical locations of this company
Avenue Bel Horizon 13
1341 Ottignies-Louvain-la-Neuve
Rue Lambert Fortune 75
1300 Wavre
Active since 7 May 2019
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Microsoft 365
Hosting
OVH, FR
DNS
OVH DNS
Website info
Features
Security
Details
- Company number
- 0726.510.303
- VAT number
- BE 0726.510.303
- Registered office
- Avenue Bel Horizon 13, 1341 Ottignies-Louvain-la-Neuve
- Names & denominations
- MAKE-IT-SMOOTH · M-I-S
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 7 May 2019
- Peppol
- Active · Active since 1 Jul 2026
- Activities · NACE
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies
Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering
Landschapsverzorging
Activiteiten van reclamebureaus
Activiteiten van adviesbureaus op het gebied van public relations en communicatie
Adviesbureaus op het gebied van public relations en communicatie