Financials
Financial year 2025
PlanOpSim from Merelbeke-Melle, company number BE0717781588, closed financial year 2025 with a result of € 104,400 after tax. For that financial year PlanOpSim recorded a gross margin of € 430,764 and equity of € 546,910. Compared with financial year 2024, the result moved from € 86,081 to € 104,400. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 20, 2026.
€ 546,910
▲ 24% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 104,400
▲ 21% vs 2024
Profit after tax over the fiscal year.
€ 72,480
▼ 26% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 91,982.
People and assets in 2025
€ 266,522
▲ 91% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 31,127
▲ 134% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 85,106
▼ 7% vs 2024
Loans from banks and other lenders, long and short.
€ 67,574
▲ 49% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 26,530
▼ 18% vs 2024
Wages, holiday pay and social contributions still to pay. No outstanding taxes.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € -53,593 | € 206,074 | € 270,439 | € 430,764 | ▲ 59% |
| Profit after taxes | € -223,806 | € -14,048 | € 86,081 | € 104,400 | ▲ 21% |
| Equity | € 370,477 | € 356,429 | € 442,510 | € 546,910 | ▲ 24% |
| Total debts | € 78,624 | € 269,685 | € 296,049 | € 303,758 | ▲ 3% |
| Cash | € 287,405 | € 45,883 | € 97,724 | € 72,480 | ▼ 26% |
| Retained profit | € -84,451 | € -98,499 | € -12,419 | € 91,982 | ▲ € 104,400 |
| Bank debt | € 40,400 | € 91,316 | € 91,316 | € 85,106 | ▼ 7% |
| Balance sheet total | € 449,101 | € 626,114 | € 738,559 | € 850,668 | ▲ 15% |
Key figures of PlanOpSim, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to PlanOpSim?
What happened at PlanOpSim in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 104,400 (▲ 21% vs 2024). Source: NBB ↗
- New establishment in Gent. KBO
- New establishment in Merelbeke-Melle. KBO
- Start of the company according to the CBE. KBO
In short
From € 223,806 loss in 2022 to € 104,400 profit in 2025.
Paid € 916 in corporate taxes since 2022.
Best year ever: 2025, with € 104,400 profit.
Management
Behind PlanOpSim are Johan Maes, Joseph Pennick and Lieven Penninck. Johan Maes is also behind Socrowd.
Directors
According to the 2025 annual accounts
Establishments
Establishment units
Physical locations of this company
Boterbloemstraat 29
9090 Merelbeke-Melle
Sint-Pietersaalststraat 27 box 2
9000 Gent
Active since 5 September 2022
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0717.781.588
- VAT number
- BE 0717.781.588
- Registered office
- Boterbloemstraat 29, 9090 Merelbeke-Melle
- Names & denominations
- PlanOpSim
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 8 January 2019
- Peppol
- Active · Active since 30 Oct 2023
- Activities · NACE
Ontwerpen van computerprogramma’s
Ontwerpen en programmeren van computerprogramma's
Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten
Computerconsultancy-activiteiten