Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Negative equity NBB
More debt than assets in 3 of the last 4 fiscal years.
-
Two loss years in a row NBB
Negative result in 2024 and 2025.
-
Tight liquidity NBB
Cash and receivables cover 22 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
XIMEO from Montigny-le-Tilleul, company number BE0675464448, closed financial year 2025 with a result of € -106,759 after tax. For that financial year XIMEO recorded a gross margin of € 143,094 and equity of € -354,957. Compared with financial year 2024, the result moved from € -46,739 to € -106,759. The company made a loss. More debts than assets. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on July 28, 2026.
€ -354,957
▼ € 106,759 vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -106,759
▼ 128 % more loss than in 2024
Profit after tax over the fiscal year.
€ 39,301
▼ 7% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € -1.1 million.
People and assets in 2025
€ 231,945
▲ 2% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
Debts at end 2025
€ 291,145
▲ 21% vs 2024
€ 236,145 is repaid this year. At this pace the long-term loan is gone in ≈ 1 years.
€ 67,437
▼ 31% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 58,469
▼ 28% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 85,906 | € 58,238 | € 191,298 | € 143,094 | ▼ 25% |
| Profit after taxes | € -222,758 | € -215,926 | € -46,739 | € -106,759 | ▼ € 60,021 |
| Equity | € 14,467 | € -201,459 | € -248,198 | € -354,957 | ▼ € 106,759 |
| Total debts | € 170,089 | € 276,262 | € 445,670 | € 443,293 | ▼ 1% |
| Cash | € 78,762 | € 37,119 | € 42,375 | € 39,301 | ▼ 7% |
| Retained profit | € -734,065 | € -949,991 | € -996,730 | € -1,103,489 | ▼ € 106,759 |
| Bank debt | € 56,250 | € 143,667 | € 240,435 | € 291,145 | ▲ 21% |
| Balance sheet total | € 184,556 | € 74,803 | € 197,472 | € 88,336 | ▼ 55% |
| Employees (FTE) | 2.8 | - | - | - |
Key figures of XIMEO, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to XIMEO?
What happened at XIMEO in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- 6K VENTURE CAPITAL SA stepped down as director. NBB
- Benoît LAMBERT stepped down as director. NBB
- GLYAC SRL stepped down as director. NBB
- Eric MORIMONT stepped down as director. NBB
- Jean-Pierre HULAUD stepped down as director. NBB
- New annual accounts for financial year 2025: loss of € 106,759. Source: NBB ↗
- 6K VENTURE CAPITAL SA became a director. NBB
- Benoît LAMBERT became a director. NBB
In short
From € 222,758 loss in 2022 to € 106,759 loss in 2025.
On average € 30,700 of value added per employee in 2022.
Management
The stake of 6K venture capital comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
XIMEOThe shares are held by 6K venture capital (16.9%).
Directors
According to the 2025 annual accounts
Director · represented by Fabrice CAROSELLA
Also active at: Charleroi Entreprendre, Brussels South Charleroi BioPark Dev, HOME EOS, FONDS D'INVESTISSEMENT POUR LA DIVERSIFICATION INDUSTRIELLE DE LA REGION DE CHARLEROI, Biometh Quality Product, FLIPAW, TAFSQUARE, STEEL ESTATE +7 more
since 2022 · until 2027
since 2022 · until 2027
since 2022 · until 2027
since 2022 · until 2027
Jean-Pierre HULAUD
Director
since 2022 · until 2027
Shareholders
16.9%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue de Gozée 243
6110 Montigny-le-Tilleul
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0675.464.448
- VAT number
- BE 0675.464.448
- Registered office
- Rue de Gozée 243, 6110 Montigny-le-Tilleul
- Names & denominations
- XIMEO
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 5 May 2017
- Peppol
- Active · Active since 4 Dec 2025
- Activities · NACE
Ontwerpen van computerprogramma’s
Ontwerpen en programmeren van computerprogramma's
Computerinfrastructuur, gegevensverwerking, hosting en aanverwante activiteiten
Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten
Gegevensverwerking, webhosting en aanverwante activiteiten
Beheer van computerfaciliteiten
Computerconsultancy-activiteiten