Financials
Financial year 2025
Frowin from Verlaine, company number BE0669627424, closed financial year 2025 with a result of € 37,261 after tax. For that financial year Frowin recorded a gross margin of € 70,136 and equity of € 40,001. Compared with financial year 2024, the result moved from € 23,625 to € 37,261. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on June 15, 2026.
€ 40,001
▲ € 33,001 vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 37,261
▲ 58% vs 2024
Profit after tax over the fiscal year.
€ 53,924
▲ € 48,720 vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 4,260 paid out
11 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
€ 35,112
▼ 32% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 1,236
▲ 256% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 8,172
▲ 33% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 9,825 | € 9,333 | € 44,636 | € 70,136 | ▲ 57% |
| Profit after taxes | € 6,384 | € 5,950 | € 23,625 | € 37,261 | ▲ 58% |
| Equity | € 8,872 | € 8,872 | € 7,000 | € 40,001 | ▲ € 33,001 |
| Total debts | € 37,335 | € 11,169 | € 78,761 | € 64,711 | ▼ 18% |
| Cash | € 38,385 | € 11,329 | € 5,204 | € 53,924 | ▲ € 48,720 |
| Retained profit | € 7,872 | € 7,872 | € 6,000 | € 39,001 | ▲ € 33,001 |
| Dividend | € 32,800 | € 5,950 | € 25,497 | € 4,260 | ▼ 83% |
| Bank debt | € 0 | € 0 | € 45,200 | € 0 | ▼ 100% |
| Balance sheet total | € 46,207 | € 20,041 | € 85,761 | € 104,712 | ▲ 22% |
Key figures of Frowin, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Frowin?
What happened at Frowin in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Antoine SMOLDERS became a director. NBB
- New annual accounts for financial year 2025: profit of € 37,261 (▲ 58% vs 2024). Source: NBB ↗
- Manuel SMOLDERS became a director. NBB
- New establishment in Verlaine. KBO
- Start of the company according to the CBE. KBO
In short
From € 6,384 profit in 2022 to € 37,261 profit in 2025.
Paid € 26,227 in corporate taxes since 2022.
Best year ever: 2025, with € 37,261 profit.
Paid out € 68,506 in dividends to the owners in total.
Management
Behind Frowin are Antoine SMOLDERS and Manuel SMOLDERS.
Directors
According to the 2025 annual accounts
Antoine SMOLDERS
Director
since 2027
Manuel SMOLDERS
Director
since 2024
Establishments
Establishment units
Physical locations of this company
Rue Harduémont(VER) 53 box A
4537 Verlaine
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0669.627.424
- VAT number
- BE 0669.627.424
- Registered office
- Rue Harduémont(VER) 53 bus A, 4537 Verlaine
- Names & denominations
- Frowin
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 16 January 2017
- Peppol
- Active · Active since 20 Nov 2020
- Activities · NACE
Productie van bioscoopfilms
Uitgeven van overige software