Financials
Financial year 2025
USINA PHARM from Quévy, company number BE0553961456, closed financial year 2025 with a result of € 349,643 after tax. For that financial year USINA PHARM recorded a gross margin of € 783,452 and equity of € 2 million. Compared with financial year 2024, the result moved from € 240,555 to € 349,643. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 27, 2026.
€ 2 million
▲ 27% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 349,643
▲ 45% vs 2024
Profit after tax over the fiscal year.
€ 789,789
▼ 25% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 1.9 million.
People and assets in 2025
1.3
▼ 1.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 80,163
▼ 38% vs 2024
€ 61,700 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 30,877
▲ 4% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 768,665
▼ 13% vs 2024
€ 112,079 is repaid this year. At this pace the long-term loan is gone in ≈ 7 years.
€ 47,623
▼ 55% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 159,972
▲ 4% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 644,741 | € 772,239 | € 713,847 | € 783,452 | ▲ 10% |
| Profit after taxes | € 315,555 | € 289,130 | € 240,555 | € 349,643 | ▲ 45% |
| Equity | € 1,277,206 | € 1,344,697 | € 1,584,627 | € 2,013,688 | ▲ 27% |
| Total debts | € 1,726,111 | € 1,522,666 | € 1,384,344 | € 1,205,796 | ▼ 13% |
| Cash | € 826,362 | € 708,273 | € 1,053,007 | € 789,789 | ▼ 25% |
| Land & buildings | € 1,234,898 | € 1,246,309 | € 1,203,664 | € 1,146,690 | ▼ 5% |
| Retained profit | € 1,254,009 | € 1,324,677 | € 1,565,232 | € 1,914,875 | ▲ 22% |
| Dividend | € 141,370 | € 218,462 | € 0 | € 0 | |
| Bank debt | € 1,043,842 | € 988,461 | € 879,281 | € 768,665 | ▼ 13% |
| Balance sheet total | € 3,003,317 | € 2,867,363 | € 2,968,971 | € 3,219,484 | ▲ 8% |
| Employees (FTE) | 2 | 2.4 | 2.4 | 1.3 | ▼ 1.1 |
Key figures of USINA PHARM, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to USINA PHARM?
What happened at USINA PHARM in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 349,643 (▲ 45% vs 2024). filed late Source: NBB ↗
- New establishment in Frameries. KBO
- Start of the company according to the CBE. KBO
In short
From € 315,555 profit in 2022 to € 349,643 profit in 2025.
Paid € 468,168 in corporate taxes since 2022.
Best year ever: 2025, with € 349,643 profit.
On average € 602,700 of value added per employee in 2025.
Management
Behind USINA PHARM are CELINE BRUNI and BENJAMIN VANHERREWEGHEN.
Directors
According to the 2025 annual accounts
CELINE BRUNI
Director
BENJAMIN VANHERREWEGHEN
Director
Establishments
Establishment units
Physical locations of this company
Rue des Carrières(HAV) 15
7041 Quévy
Av.du Parc d'Avent.Scientifiques 3 box 2
7080 Frameries
Active since 1 July 2014
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0553.961.456
- VAT number
- BE 0553.961.456
- Registered office
- Rue des Carrières(HAV) 15, 7041 Quévy
- Names & denominations
- USINA PHARM
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 20 June 2014
- Peppol
- Active · Active since 20 Nov 2020
- Activities · NACE
Verspanend bewerken van metalen
Vervaardiging van verlichtingsapparaten