Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 57 % of short-term debt in 2025; threshold 65 %.
-
Shrinking team NBB
FTE fell two years in a row, from 5.1 to 3.5.
-
Figures corrected NBB
Corrected annual account filed for 2024.
Financials
Financial year 2025
USINA from Juprelle, company number BE0550951090, closed financial year 2025 with a result of € 27,384 after tax. For that financial year USINA recorded revenue of € 0 and equity of € 180,308. Compared with financial year 2024, the result moved from € 80,972 to € 27,384. The company is profitable. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on August 20, 2026.
€ 180,308
▲ 18% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 27,384
▼ 66% vs 2024
Profit after tax over the fiscal year.
€ 127,893
▼ 50% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 174,108.
People and assets in 2025
3.5
▼ 1.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 136,969
▲ 8% vs 2024
€ 39,100 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 36,188
▲ 9% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 374,572
▼ 33% vs 2024
€ 29,393 is repaid this year. At this pace the long-term loan is gone in ≈ 6 years.
€ 73,936
▼ 44% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 33,905
▲ 276% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 182,221 | € 124,569 | € 281,603 | € 288,383 | ▲ 2% |
| Profit after taxes | € 15,595 | € -91,145 | € 80,972 | € 27,384 | ▼ 66% |
| Equity | € 213,097 | € 121,953 | € 152,924 | € 180,308 | ▲ 18% |
| Total debts | € 1,040,291 | € 1,137,222 | € 809,078 | € 496,792 | ▼ 39% |
| Cash | € 285,293 | € 127,983 | € 253,775 | € 127,893 | ▼ 50% |
| Land & buildings | € 235,438 | € 222,809 | € 206,497 | € 190,184 | ▼ 8% |
| Retained profit | € 206,897 | € 115,753 | € 146,724 | € 174,108 | ▲ 19% |
| Dividend | € 0 | € 0 | € 50,000 | € 0 | ▼ 100% |
| Bank debt | € 563,773 | € 831,209 | € 555,546 | € 374,572 | ▼ 33% |
| Balance sheet total | € 1,253,388 | € 1,259,174 | € 962,002 | € 677,100 | ▼ 30% |
| Employees (FTE) | 4.5 | 5.1 | 4.8 | 3.5 | ▼ 1.3 |
Key figures of USINA, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to USINA?
What happened at USINA in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 27,384 (▼ 66% vs 2024). filed late Source: NBB ↗
- Ludovic LOUIS became a director. NBB
- Jean-Yves LEPOT became a director. NBB
- New establishment in Juprelle. KBO
- Start of the company according to the CBE. KBO
In short
From € 15,595 profit in 2022 to € 27,384 profit in 2025.
Paid € 33,303 in corporate taxes since 2022.
Best year ever: 2024, with € 80,972 profit.
On average € 82,400 of value added per employee in 2025.
Management
Behind USINA are Ludovic LOUIS and Jean-Yves LEPOT.
Directors
According to the 2025 annual accounts
Ludovic LOUIS
Director
since 2024
Jean-Yves LEPOT
Director
since 2024
Establishments
Establishment units
Physical locations of this company
Chaussée Brunehault 335
4453 Juprelle
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0550.951.090
- VAT number
- BE 0550.951.090
- Registered office
- Chaussée Brunehault 335, 4453 Juprelle
- Names & denominations
- USINA
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 28 April 2014
- Peppol
- Active · Active since 10 Sept 2025
- Activities · NACE
Algemene bouw van residentiële gebouwen
Schilderen van gebouwen
Stukadoorswerk
Dakwerkzaamheden
Schrijnwerk