Financials
Financial year 2025
BAD UNICORN from Esneux, company number BE0543711229, closed financial year 2025 with a result of € 57,145 after tax. For that financial year BAD UNICORN recorded a gross margin of € 141,589 and equity of € 332,293. Compared with financial year 2024, the result moved from € 4,518 to € 57,145. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 18, 2026.
€ 332,293
▲ 16% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 57,145
▲ € 52,627 vs 2024
Profit after tax over the fiscal year.
€ 12,021
▼ 61% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 11,500 paid out
20 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
€ 6,850
▼ 2% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 480,203
▼ 9% vs 2024
€ 49,271 is repaid this year. At this pace the long-term loan is gone in ≈ 10 years.
€ 38,104
▼ 65% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 337
▼ 89% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 135,468 | € 128,872 | € 60,578 | € 141,589 | ▲ 134% |
| Profit after taxes | € 73,409 | € 59,420 | € 4,518 | € 57,145 | ▲ € 52,627 |
| Equity | € 229,343 | € 288,763 | € 286,648 | € 332,293 | ▲ 16% |
| Total debts | € 784,405 | € 661,957 | € 654,276 | € 531,730 | ▼ 19% |
| Cash | € 25,622 | € 11,423 | € 30,527 | € 12,021 | ▼ 61% |
| Land & buildings | € 717,827 | € 715,107 | € 692,723 | € 676,121 | ▼ 2% |
| Retained profit | € 216,943 | € 276,363 | € 274,248 | € 319,893 | ▲ 17% |
| Dividend | € 0 | € 0 | € 6,500 | € 11,500 | ▲ 77% |
| Bank debt | € 595,382 | € 558,938 | € 528,282 | € 480,203 | ▼ 9% |
| Balance sheet total | € 1,013,748 | € 950,720 | € 940,924 | € 864,023 | ▼ 8% |
Key figures of BAD UNICORN, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to BAD UNICORN?
What happened at BAD UNICORN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 57,145 (▲ € 52,627 vs 2024). Source: NBB ↗
- New establishment in Esneux. KBO
- Start of the company according to the CBE. KBO
In short
From € 73,409 profit in 2022 to € 57,145 profit in 2025.
Paid € 67,833 in corporate taxes since 2022.
Best year ever: 2022, with € 73,409 profit.
Paid out € 18,000 in dividends to the owners in total.
Management
Behind BAD UNICORN is Jérémy BERHIN.
Directors
According to the 2025 annual accounts
Jérémy BERHIN
Director
Establishments
Establishment units
Physical locations of this company
Chemin des Houx 19
4130 Esneux
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0543.711.229
- VAT number
- BE 0543.711.229
- Registered office
- Chemin des Houx 19, 4130 Esneux
- Names & denominations
- BAD UNICORN
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 31 December 2013
- Peppol
- Active · Active since 23 Oct 2025
- Activities · NACE
Groothandel in kledingaccessoires
Handelsbemiddeling in de groothandel in machines, apparaten en werktuigen voor de industrie en in schepen en luchtvaartuigen
Verhuur en exploitatie van eigen of geleased residentieel onroerend goed, exclusief sociale woningen
Handelsbemiddeling in de groothandel in textiel, kleding, bont, schoeisel en lederwaren