Financials
Financial year 2025
FACTORY from Vorst, company number BE0479038557, closed financial year 2025 with a result of € 97,770 after tax. For that financial year FACTORY recorded a gross margin of € 213,216 and equity of € 314,404. Compared with financial year 2024, the result moved from € 206,123 to € 97,770. The company is profitable. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on March 19, 2026.
€ 314,404
▲ 45% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 97,770
▼ 53% vs 2024
Profit after tax over the fiscal year.
€ 28,085
▼ 78% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 295,854.
People and assets in 2025
1
Average over the fiscal year, from the social balance sheet.
€ 43,526
€ 43,500 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 28,652
▼ 35% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 102,196
▲ 121% vs 2024
€ 34,900 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 389,359
▲ € 388,905 vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 105,066
▲ 44% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 144,863 | € 28,932 | € 323,908 | € 213,216 | ▼ 34% |
| Profit after taxes | € 106,235 | € 7,067 | € 206,123 | € 97,770 | ▼ 53% |
| Equity | € 3,445 | € 10,511 | € 216,635 | € 314,404 | ▲ 45% |
| Total debts | € 788,986 | € 998,726 | € 785,732 | € 1,178,872 | ▲ 50% |
| Cash | € 47,783 | € 7,460 | € 127,959 | € 28,085 | ▼ 78% |
| Retained profit | € -15,105 | € -8,039 | € 198,085 | € 295,854 | ▲ 49% |
| Bank debt | € 0 | € 25,000 | € 46,175 | € 102,196 | ▲ 121% |
| Balance sheet total | € 792,431 | € 1,009,237 | € 1,002,366 | € 1,493,276 | ▲ 49% |
| Employees (FTE) | - | - | - | 1 |
Key figures of FACTORY, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 30 January 2027.
What happened to FACTORY?
What happened at FACTORY in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 97,770 (▼ 53% vs 2024). filed late Source: NBB ↗
- New establishment in Ukkel. KBO
- Start of the company according to the CBE. KBO
In short
From € 106,235 profit in 2022 to € 97,770 profit in 2025.
Paid € 156,045 in corporate taxes since 2022.
Best year ever: 2024, with € 206,123 profit.
On average € 213,200 of value added per employee in 2025.
Establishments
Establishment units
Physical locations of this company
Ukkelse laan 48
1190 Vorst
Alsembergsesteenweg 471
1180 Ukkel
Active since 2 April 2003
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 6 companies are registered at this address.
All companies at this address →MEDIAL
€ 41,985 gross margin · 2025
PANAM
€ 105,390 gross margin · 2025
PROTOSSYS
€ -603 gross margin · 2026
ALL AQUA
STREAMBOX RECORDS
+1 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
one.com Mail
Hosting
AS-HOSTINGER, CY
Website info
Features
Security
Network
Details
- Company number
- 0479.038.557
- VAT number
- BE 0479.038.557
- Registered office
- Ukkelse laan 48, 1190 Vorst
- Names & denominations
- FACTORY · IMMO-Factory ITALY
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 16 December 2002
- Peppol
- Active · Active since 12 Jan 2026
- Contact
- immo-factory.be [email protected]
- Activities · NACE
Algemene bouw van residentiële gebouwen
Detailhandel in motorvoertuigen
Algemeen onderhoud en reparatie van auto's en lichte bestelwagens (<= 3,5 ton)
Detailhandel in auto's en lichte bestelwagens (<= 3,5 ton)
Algemeen onderhoud en reparatie van auto's en lichte bestelwagens (= 3,5 ton)
Detailhandel in auto's en lichte bestelwagens (= 3,5 ton)