Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 27 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
IMAGE CINEY from Ciney, company number BE0478788238, closed financial year 2025 with a result of € -62,759 after tax. For that financial year IMAGE CINEY recorded a gross margin of € 231,529 and equity of € 200,335. Compared with financial year 2024, the result moved from € 10,886 to € -62,759. The company made a loss. The company holds a healthy buffer. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on September 30, 2026.
€ 200,335
▼ 24% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -62,759
▼ still € 10,886 profit in 2024
Profit after tax over the fiscal year.
€ 83,458
▼ 61% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 138,335.
People and assets in 2025
5.9
▲ 0.2 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 185,222
▲ 6% vs 2024
€ 31,400 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 17,499
▼ 10% vs 2024
Of which on lease € 525.
Debts at end 2025
€ 190,473
▲ € 145,586 vs 2024
€ 44,151 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.
€ 128,510
▲ 7% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 52,781
▲ 10% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 301,733 | € 313,572 | € 271,514 | € 231,529 | ▼ 15% |
| Profit after taxes | € 17,178 | € 60,812 | € 10,886 | € -62,759 | ▼ € 73,645 |
| Equity | € 241,396 | € 252,208 | € 263,094 | € 200,335 | ▼ 24% |
| Total debts | € 360,840 | € 393,275 | € 380,705 | € 600,467 | ▲ 58% |
| Cash | € 81,305 | € 119,470 | € 216,122 | € 83,458 | ▼ 61% |
| Retained profit | € 179,396 | € 190,208 | € 201,094 | € 138,335 | ▼ 31% |
| Dividend | € 0 | € 50,000 | € 0 | € 0 | |
| Bank debt | € 130,542 | € 85,570 | € 44,887 | € 190,473 | ▲ € 145,586 |
| Balance sheet total | € 602,236 | € 645,483 | € 643,799 | € 800,802 | ▲ 24% |
| Employees (FTE) | 6 | 5.8 | 5.7 | 5.9 | ▲ 0.2 |
Key figures of IMAGE CINEY, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to IMAGE CINEY?
What happened at IMAGE CINEY in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- M.J. Management SRL stepped down as director. NBB
- Amaury Pochet stepped down as director. NBB
- New annual accounts for financial year 2025: loss of € 62,759 (▼ € 73,645 vs 2024). filed late Source: NBB ↗
- Brieuc ETIENNE stepped down as director. NBB
- M.J. Management SRL became a director. NBB
- Amaury Pochet became a director. NBB
- Brieuc ETIENNE became a director. NBB
- New establishment in Ciney. KBO
In short
From € 17,178 profit in 2022 to € 62,759 loss in 2025.
Paid € 15,358 in corporate taxes since 2022.
Best year ever: 2023, with € 60,812 profit.
On average € 39,200 of value added per employee in 2025.
Management
The stake of M.J MANAGEMENT comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
IMAGE CINEYThe shares are held by M.J MANAGEMENT (99.7%).
Directors
According to the 2025 annual accounts
Managing director · represented by Mathieu BARNICH
Also active at: Familly Burger Ciney
since 2023 · until 2029
since 2023 · until 2029
since 2023 · until 2026
Shareholders
99.7%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Avenue Schlogel 115F
5590 Ciney
Avenue Schlogel 115
5590 Ciney
Active since 17 December 2002
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 2 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Self-hosted
Hosting
GOOGLE-CLOUD-PLATFORM - Google LLC, US
Domain
Domain
take-eat.be
Registered
2017-02-19
Website info
Features
Security
Details
- Company number
- 0478.788.238
- VAT number
- BE 0478.788.238
- Registered office
- Avenue Schlogel 115F, 5590 Ciney
- Names & denominations
- IMAGE CINEY
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 18 November 2002
- Peppol
- Active · Active since 29 Dec 2025
- Contact
- take-eat.be
- Activities · NACE
Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen
Verhuur van videocassettes en -banden, dvd's, cd's en grammofoonplaten
Detailhandel in niet-gespecialiseerde winkels waarbij voedings- en genotmiddelen overheersen (verkoopsoppervlakte tussen 100 m² en minder dan 400 m²)
Overige detailhandel in voedingsmiddelen, neg
Verhuur en lease van andere huishoudelijke of persoonlijke artikelen, neg
Detailhandel in dranken, algemeen assortiment
Overige detailhandel in nieuwe artikelen neg
Detailhandel in tabaksproducten
+5