Financials
Financial year 2025
PUBLI SOR from Maaseik, company number BE0476891293, closed financial year 2025 with a result of € 3,804 after tax. For that financial year PUBLI SOR recorded a gross margin of € 156,985 and equity of € 189,541. Compared with financial year 2024, the result moved from € 33,530 to € 3,804. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on June 27, 2026.
€ 189,541
▲ 2% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 3,804
▼ 89% vs 2024
Profit after tax over the fiscal year.
€ 58,172
▼ 11% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 183,041.
People and assets in 2025
2.8
▼ 0.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 132,550
▲ 4% vs 2024
€ 47,300 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 34,440
▲ € 32,319 vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 114,356
▲ 22% vs 2024
€ 19,981 is repaid this year. At this pace the long-term loan is gone in ≈ 6 years.
€ 41,043
▼ 4% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 36,041
▼ 5% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 197,467 | € 205,355 | € 175,278 | € 156,985 | ▼ 10% |
| Profit after taxes | € 57,861 | € 56,891 | € 33,530 | € 3,804 | ▼ 89% |
| Equity | € 295,315 | € 352,207 | € 185,737 | € 189,541 | ▲ 2% |
| Total debts | € 370,995 | € 283,847 | € 409,977 | € 226,440 | ▼ 45% |
| Cash | € 79,050 | € 65,581 | € 65,266 | € 58,172 | ▼ 11% |
| Retained profit | € 288,815 | € 345,707 | € 179,237 | € 183,041 | ▲ 2% |
| Dividend | € 0 | € 0 | € 200,000 | € 0 | ▼ 100% |
| Bank debt | € 124,602 | € 107,970 | € 94,058 | € 114,356 | ▲ 22% |
| Balance sheet total | € 666,310 | € 636,054 | € 595,714 | € 415,981 | ▼ 30% |
| Employees (FTE) | 2.6 | 2.6 | 2.9 | 2.8 | ▼ 0.1 |
Key figures of PUBLI SOR, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to PUBLI SOR?
What happened at PUBLI SOR in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 3,804 (▼ 89% vs 2024). Source: NBB ↗
- Grave Raed BV became a director. NBB
- New establishment in Maaseik. KBO
- Start of the company according to the CBE. KBO
In short
From € 57,861 profit in 2022 to € 3,804 profit in 2025.
Paid € 30,600 in corporate taxes since 2022.
Best year ever: 2022, with € 57,861 profit.
On average € 56,100 of value added per employee in 2025.
Management
The stake of GRAVE RAED comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
PUBLI SORBehind PUBLI SOR is Grave Raed BV. The shares are held by GRAVE RAED (100%). It owns 100% of PAFT itself.
Directors
According to the 2025 annual accounts
Director · represented by Raedschelders Peggy
since 2021
Shareholders
100%
Participations
100%
Establishments
Establishment units
Physical locations of this company
Driebekenweg 13
3680 Maaseik
Jagersborgweg 1343
3680 Maaseik
Active since 13 March 2002
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 3 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0476.891.293
- VAT number
- BE 0476.891.293
- Registered office
- Driebekenweg 13, 3680 Maaseik
- Names & denominations
- PUBLI SOR
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 28 February 2002
- Peppol
- Active · Active since 22 Apr 2025
- Contact
- [email protected]
- Activities · NACE
Activiteiten van reclamebureaus
Publiciteitsagentschappen