Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 6 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
SILCO from Estinnes, company number BE0476461624, closed financial year 2025 with a result of € 2,397 after tax. For that financial year SILCO recorded revenue of € 0 and equity of € 45,508. Compared with financial year 2024, the result moved from € -7,131 to € 2,397. Profitable, and profit is growing. The buffer is growing. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on January 30, 2026.
€ 45,508
▲ 6% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 2,397
▲ still € 7,131 loss in 2024
Profit after tax over the fiscal year.
€ 6,853
▲ 53% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € -15,992.
People and assets in 2025
€ 1,341
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 27,084
▼ 48% vs 2024
Loans from banks and other lenders, long and short.
€ 889
▼ 51% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 133
▼ 94% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 61,116 | € 54,042 | € 43,944 | € 48,655 | ▲ 11% |
| Profit after taxes | € 1,041 | € -1,956 | € -7,131 | € 2,397 | ▲ € 9,528 |
| Equity | € 52,199 | € 50,243 | € 43,111 | € 45,508 | ▲ 6% |
| Total debts | € 684,585 | € 631,313 | € 596,932 | € 568,872 | ▼ 5% |
| Cash | € 6,990 | € 11,346 | € 4,468 | € 6,853 | ▲ 53% |
| Land & buildings | € 582,920 | € 558,166 | € 533,413 | € 508,660 | ▼ 5% |
| Retained profit | € -9,301 | € -11,257 | € -18,389 | € -15,992 | ▲ € 2,397 |
| Bank debt | € 143,628 | € 85,695 | € 52,084 | € 27,084 | ▼ 48% |
| Balance sheet total | € 736,784 | € 681,556 | € 640,044 | € 614,380 | ▼ 4% |
Key figures of SILCO, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 30 January 2027.
What happened to SILCO?
What happened at SILCO in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 2,397. Source: NBB ↗
- New establishment in Estinnes. KBO
- Start of the company according to the CBE. KBO
In short
From € 1,041 profit in 2022 to € 2,397 profit in 2025.
Paid € 22 in corporate taxes since 2022.
Best year ever: 2025, with € 2,397 profit.
Management
Behind SILCO are MICHEL LUYCX and France LARCIN. The same people are also behind LARCIN.
Establishments
Establishment units
Physical locations of this company
Rue Station(EMT) 10
7120 Estinnes
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0476.461.624
- VAT number
- BE 0476.461.624
- Registered office
- Rue Station(EMT) 10, 7120 Estinnes
- Names & denominations
- SILCO
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 27 December 2001
- Peppol
- Active · Active since 21 Jan 2026
- Activities · NACE
Ontwerpen van computerprogramma’s
Overige advisering in verband met programmatuur en levering van programmatuur
Ontwerpen en programmeren van computerprogramma's
Handelsbemiddeling in de niet-gespecialiseerde groothandel
Activiteiten van ingenieurs en aanverwante technische adviseurs, exclusief landmeters-experts
Bemiddeling in verband met exploitatie van en handel in onroerend goed
Bemiddeling bij de aankoop, verkoop en verhuur van onroerend goed
Technische studiën en ingenieursactiviteiten
+2