Financials
Financial year 2024
SETIM from Attert, company number BE0474307036, closed financial year 2024 with a result of € 498,038 after tax. For that financial year SETIM recorded a gross margin of € 1.7 million and equity of € 902,335. Compared with financial year 2023, the result moved from € 445,944 to € 498,038. Profitable, and profit is growing. The company holds a healthy buffer. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on July 23, 2025.
€ 902,335
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 498,038
▲ 12% vs 2023
Profit after tax over the fiscal year.
€ 434,258
▲ 73% vs 2023
Cash and bank balances on the last day of the fiscal year.
€ 500,000 paid out
100 % of the profit went to the shareholders, mostly to RECYFINA S.A. (100 % of the shares). That is where the money ends up.
People and assets in 2024
7
Average over the fiscal year, from the social balance sheet.
€ 400,216
▲ 3% vs 2023
€ 57,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 209,498
▼ 46% vs 2023
Of which on lease € 204,026.
Debts at end 2024
€ 1.2 million
▼ 21% vs 2023
€ 650,227 is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 633,331
▲ 18% vs 2023
Supplier invoices still open on the last day of the fiscal year.
€ 73,090
▲ 3% vs 2023
Taxes, VAT and social contributions still to pay.
| 2021 | 2022 | 2023 | 2024 | Change 2023 → 2024 | |
|---|---|---|---|---|---|
| Gross margin | € 1,450,657 | € 1,604,135 | € 1,695,125 | € 1,690,292 | |
| Profit after taxes | € 398,106 | € 346,237 | € 445,944 | € 498,038 | ▲ 12% |
| Equity | € 762,116 | € 758,353 | € 904,297 | € 902,335 | |
| Total debts | € 3,108,317 | € 2,860,565 | € 2,396,245 | € 2,389,289 | |
| Cash | € 238,565 | € 150,811 | € 250,411 | € 434,258 | ▲ 73% |
| Land & buildings | € 92,742 | € 73,520 | € 139,797 | € 112,940 | ▼ 19% |
| Retained profit | € 387,116 | € 383,353 | € 529,297 | € 527,335 | |
| Dividend | € 275,000 | € 350,000 | € 300,000 | € 500,000 | ▲ 67% |
| Bank debt | € 2,486,211 | € 1,907,162 | € 1,489,283 | € 1,180,668 | ▼ 21% |
| Balance sheet total | € 3,870,432 | € 3,621,418 | € 3,303,042 | € 3,291,624 | |
| Employees (FTE) | 7.3 | 7.2 | 7 | 7 |
Key figures of SETIM, fiscal years 2021 to 2024, from the annual accounts filed with the National Bank of Belgium.The annual account for fiscal year 2025 has not been filed yet; it was expected before 31 July 2026.
What happened to SETIM?
What happened at SETIM in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2024: profit of € 498,038 (▲ 12% vs 2023). Source: NBB ↗
- RECYFINA SA became a director. NBB
- New establishment in Attert. KBO
- Start of the company according to the CBE. KBO
In short
From € 398,106 profit in 2021 to € 498,038 profit in 2024.
Paid € 476,836 in corporate taxes since 2021.
Best year ever: 2024, with € 498,038 profit.
On average € 241,500 of value added per employee in 2024.
Management
Behind SETIM is RECYFINA SA. The shares are held by RECYFINA S.A. (100%).
Directors
According to the 2024 annual accounts
RECYFINA SA
Director · represented by Franck SERTIC
since 2021
Shareholders
RECYFINA S.A.
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Au Village,Tontelange 2
6717 Attert
Tontelange 2
6717 Attert
Active since 2 July 2001
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0474.307.036
- VAT number
- BE 0474.307.036
- Registered office
- Au Village,Tontelange 2, 6717 Attert
- Names & denominations
- SETIM
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 27 March 2001
- Peppol
- Active · Active since 30 Dec 2025
- Contact
- [email protected]
- Activities · NACE
Winning van zand
Winning van grind
Bouwrijp maken van terreinen
Grondverzet