Financials
Financial year 2025
JOHN COCKERILL TRACTION from Manage, company number BE0462442946, closed financial year 2025 with a result of € 127,929 after tax. For that financial year JOHN COCKERILL TRACTION recorded revenue of € 8.2 million and equity of € 1.1 million. Compared with financial year 2024, the result moved from € 75,596 to € 127,929. Profitable, and profit is growing. The company holds a healthy buffer. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on July 6, 2026.
€ 1.1 million
▼ 2% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 127,929
▲ 69% vs 2024
Profit after tax over the fiscal year.
€ 150,000 paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2025
53
▼ 1.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 3.9 million
▼ 1% vs 2024
€ 72,700 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 1.4 million
▲ 50% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 138 days on average.
€ 996,445
▼ 20% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 4,396,397 | € 4,681,877 | € 7,514,241 | € 8,186,772 | ▲ 9% |
| Profit after taxes | € 225,469 | € 232,403 | € 75,596 | € 127,929 | ▲ 69% |
| Equity | € 1,170,820 | € 1,053,223 | € 1,128,819 | € 1,106,748 | ▼ 2% |
| Total debts | € 1,095,366 | € 2,122,731 | € 2,723,298 | € 3,481,051 | ▲ 28% |
| Retained profit | € 425,820 | € 308,223 | € 383,819 | € 361,748 | ▼ 6% |
| Dividend | € 0 | € 350,000 | € 0 | € 150,000 | |
| Balance sheet total | € 2,384,679 | € 3,206,331 | € 3,890,914 | € 4,643,521 | ▲ 19% |
| Employees (FTE) | 5,320 | 52.3 | 54.1 | 53 | ▼ 1.1 |
Key figures of JOHN COCKERILL TRACTION, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to JOHN COCKERILL TRACTION?
What happened at JOHN COCKERILL TRACTION in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Manuel TOURNET stepped down as director. NBB
- Nicolas ANDRIVON stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 127,929 (▲ 69% vs 2024). Source: NBB ↗
- Manuel TOURNET became a director. NBB
- Nicolas ANDRIVON became a director. NBB
- New establishment in Manage. KBO
- Start of the company according to the CBE. KBO
In short
From € 225,469 profit in 2022 to € 127,929 profit in 2025.
Paid € 708,162 in corporate taxes since 2022.
Best year ever: 2023, with € 232,403 profit.
Paid out € 500,000 in dividends to the owners in total.
Management
The shares are held by JOHN COCKERILL SERVICES INTERNATIONAL SA (100%).
Directors
According to the 2025 annual accounts
Manuel TOURNET
Director
since 2024 · until 2027
Nicolas ANDRIVON
Chairman of the board
since 2024 · until 2027
Shareholders
JOHN COCKERILL SERVICES INTERNATIONAL SA
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Avenue Georges Pirson 12
7170 Manage
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0462.442.946
- VAT number
- BE 0462.442.946
- Registered office
- Avenue Georges Pirson 12, 7170 Manage
- Names & denominations
- JOHN COCKERILL TRACTION · CMI TRACTION SA
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 22 January 1998
- Peppol
- Active · Active since 10 Dec 2025
- Activities · NACE
Goederenvervoer per spoor
Vervoer per spoor
Diensten in verband met vervoer te land
Overige ondersteunende activiteiten i.v.m. het vervoer te land