Financials
Financial year 2025
AGRI-VANCE from Etalle, company number BE0460945483, closed financial year 2025 with a result of € 217,747 after tax. For that financial year AGRI-VANCE recorded a gross margin of € 569,374 and equity of € 1.7 million. Compared with financial year 2024, the result moved from € 286,233 to € 217,747. The company is profitable. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 27, 2026.
€ 1.7 million
▼ 1% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 217,747
▼ 24% vs 2024
Profit after tax over the fiscal year.
€ 574,973
▼ 17% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 240,000 paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2025
3.8
▲ 0.7 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 195,224
▲ 23% vs 2024
€ 51,400 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 1,803
▼ 84% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 326,825
▼ 4% vs 2024
€ 37,533 is repaid this year. At this pace the long-term loan is gone in ≈ 7 years.
€ 25,696
▼ 35% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 52,771
▼ 32% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 786,966 | € 804,965 | € 636,618 | € 569,374 | ▼ 11% |
| Profit after taxes | € 267,808 | € 152,284 | € 286,233 | € 217,747 | ▼ 24% |
| Equity | € 1,796,865 | € 1,749,149 | € 1,750,382 | € 1,728,129 | ▼ 1% |
| Total debts | € 668,194 | € 763,275 | € 754,323 | € 657,595 | ▼ 13% |
| Cash | € 553,583 | € 590,807 | € 692,120 | € 574,973 | ▼ 17% |
| Land & buildings | € 721,496 | € 656,071 | € 603,248 | € 580,774 | ▼ 4% |
| Retained profit | € 1,779,592 | € 1,731,876 | € 1,733,109 | € 1,710,856 | ▼ 1% |
| Dividend | € 68,255 | € 200,000 | € 285,000 | € 240,000 | ▼ 16% |
| Bank debt | € 407,863 | € 372,074 | € 338,751 | € 326,825 | ▼ 4% |
| Balance sheet total | € 2,465,059 | € 2,512,424 | € 2,504,705 | € 2,385,724 | ▼ 5% |
| Employees (FTE) | 4.7 | 5.6 | 3.1 | 3.8 | ▲ 0.7 |
Key figures of AGRI-VANCE, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to AGRI-VANCE?
What happened at AGRI-VANCE in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 217,747 (▼ 24% vs 2024). filed late Source: NBB ↗
- Maxime BAYET became a director. NBB
- Joffroy BAYET became a director. NBB
- New establishment in Etalle. KBO
- Start of the company according to the CBE. KBO
In short
From € 267,808 profit in 2022 to € 217,747 profit in 2025.
Paid € 316,814 in corporate taxes since 2022.
Best year ever: 2024, with € 286,233 profit.
On average € 149,800 of value added per employee in 2025.
Management
The stake of Joma Investment comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
AGRI-VANCEBehind AGRI-VANCE are Maxime BAYET and Joffroy BAYET. The shares are held by Joma Investment (100%).
Directors
According to the 2025 annual accounts
since 2024
since 2024
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue de la Semois,Vance 163
6741 Etalle
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 2 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0460.945.483
- VAT number
- BE 0460.945.483
- Registered office
- Rue de la Semois,Vance 163, 6741 Etalle
- Names & denominations
- AGRI-VANCE
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 27 June 1997
- Peppol
- Active · Active since 11 Jul 2025
- Activities · NACE
Groothandel in granen, zaden en diervoeders
Groothandel in akkerbouwproducten en veevoeders, algemeen assortiment
Groothandel in bouwmaterialen, algemeen assortiment
Groothandel in verf, vernis en bouwmaterialen, inclusief sanitair