SAM is a construction equipment rental company in Destelbergen. Private Limited, started on 1 March 1995, 1 establishment.

What is the address of SAM?

The registered office of SAM is located at Molenstraat 80, 9070 Destelbergen.

Yes. According to the CBE (29 October 2026) SAM is active, legal situation “Normale toestand”, started on 1 March 1995.

Is SAM registered on Peppol?

Yes, SAM is registered on the Peppol network with ID 0208:0454819934.

What is the enterprise number of SAM?

The enterprise number of SAM is BE0454819934.

When was SAM founded?

SAM was founded on 1 March 1995.

Who are the directors of SAM?

According to the 2025 annual accounts, the directors of SAM are: OMA BV, Emmanuel Ertryckx, MAS Management BV.

Is SAM a reliable company?

Databakkes does not pass judgement; this is what the sources say: Active according to the CBE since 1 March 1995; 5 annual accounts filed, latest fiscal year 2025; 3 directors known from the annual account.

How much profit did SAM make in 2025?

SAM posted a profit after taxes of € 143,746 in financial year 2025.

What is the revenue of SAM?

As a small company, SAM is not required to publish revenue in its annual accounts. In financial year 2025, its added value was € 462,267.

How much does an employee at SAM earn?

The average wage cost per full-time employee at SAM was € 52,100 in 2024: staff costs of € 93,702 for 1.8 FTE, according to the annual account at the National Bank. That is the employer's cost, not net pay.

How many employees does SAM have?

According to the 2025 annual accounts, SAM has 0.1 full-time equivalents (FTE).

SAM (Private Limited) - Destelbergen - BE0454819934

Dossier SAM, printed on 29 October 2026 from databakkes.be/en/0454819934/sam. Sources: CBE, National Bank of Belgium, Belgian Official Gazette.

Warning lights

Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.

Shrinking team NBB

FTE fell two years in a row, from 2.1 to 0.1.

Financials

Financial year 2025

SAM from Destelbergen, company number BE0454819934, closed financial year 2025 with a result of € 143,746 after tax. For that financial year SAM recorded a gross margin of € 462,267 and equity of € 3.4 million. Compared with financial year 2024, the result moved from € -48,830 to € 143,746. Profitable, and profit is growing. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on April 10, 2026.

What it is worth Healthy

€ 3.4 million

▼ 2% vs 2024

Assets minus debts, by the books. What is left if everything were sold and paid today.

Profit Growing

€ 143,746

▲ still € 48,830 loss in 2024

Profit after tax over the fiscal year.

Cash in the bank

€ 416,307

▲ 2% vs 2024

Cash and bank balances on the last day of the fiscal year.

Where the profit goes Pays out

€ 200,000 paid out

More than the year’s profit went to the shareholders; reserves fell.

People and assets in 2025

Full-time equivalents

0.1

▼ 1.7 vs 2024

Average over the fiscal year, from the social balance sheet.

Wage cost

€ 808

▼ 99% vs 2024

Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.

Vehicles and equipment

€ 65,795

▼ 19% vs 2024

Book value of vehicles, furniture and equipment.

Debts at end 2025

Bank debt ≈ 29 years to go The accounts give the long-term loan and the part due within the year. The remainder divided by that part is the number of years at an equal pace; a new loan or early repayment changes it.

€ 3.2 million

€ 110,636 is repaid this year. At this pace the long-term loan is gone in ≈ 29 years.

Owed to suppliers

€ 86,735

▼ 45% vs 2024

Supplier invoices still open on the last day of the fiscal year.

Taxes and wages

€ 6,329

▼ 84% vs 2024

Taxes, VAT and social contributions still to pay.

Key figures per fiscal year Download key figures (CSV)
	2022	2023	2024	2025	Change 2024 → 2025
Gross margin	€ 296,943 Gross margin 2022: € 296,943 First fiscal year in the series	€ 287,676 Gross margin 2023: € 287,676 ▼ 3% vs 2022 (€ 296,943) Unfavourable step	€ 341,929 Gross margin 2024: € 341,929 ▲ 19% vs 2023 (€ 287,676) Favourable step	€ 462,267 Gross margin 2025: € 462,267 ▲ 35% vs 2024 (€ 341,929) Favourable step	▲ 35%
Profit after taxes	€ -42,032 Profit after taxes 2022: € -42,032 First fiscal year in the series	€ -84,336 Profit after taxes 2023: € -84,336 ▼ € 42,305 vs 2022 (€ -42,032) Unfavourable step	€ -48,830 Profit after taxes 2024: € -48,830 ▲ € 35,507 vs 2023 (€ -84,336) Favourable step	€ 143,746 Profit after taxes 2025: € 143,746 ▲ € 192,575 vs 2024 (€ -48,830) Favourable step	▲ € 192,575
Equity	€ 3,636,207 Equity 2022: € 3,636,207 First fiscal year in the series	€ 3,551,871 Equity 2023: € 3,551,871 ▼ 2% vs 2022 (€ 3,636,207) Unfavourable step	€ 3,503,041 Equity 2024: € 3,503,041 ▼ 1% vs 2023 (€ 3,551,871) Unfavourable step	€ 3,446,787 Equity 2025: € 3,446,787 ▼ 2% vs 2024 (€ 3,503,041) Unfavourable step	▼ 2%
Total debts	€ 4,414,736 Total debts 2022: € 4,414,736 First fiscal year in the series	€ 4,196,960 Total debts 2023: € 4,196,960 ▼ 5% vs 2022 (€ 4,414,736) Favourable step	€ 3,459,196 Total debts 2024: € 3,459,196 ▼ 18% vs 2023 (€ 4,196,960) Favourable step	€ 3,667,608 Total debts 2025: € 3,667,608 ▲ 6% vs 2024 (€ 3,459,196) Unfavourable step	▲ 6%
Cash	€ 737,541 Cash 2022: € 737,541 First fiscal year in the series	€ 580,333 Cash 2023: € 580,333 ▼ 21% vs 2022 (€ 737,541) Unfavourable step	€ 407,656 Cash 2024: € 407,656 ▼ 30% vs 2023 (€ 580,333) Unfavourable step	€ 416,307 Cash 2025: € 416,307 ▲ 2% vs 2024 (€ 407,656) Favourable step	▲ 2%
Land & buildings	€ 6,628,282 Land & buildings 2022: € 6,628,282 First fiscal year in the series	€ 6,450,825 Land & buildings 2023: € 6,450,825 ▼ 3% vs 2022 (€ 6,628,282) Unchanged	€ 5,676,606 Land & buildings 2024: € 5,676,606 ▼ 12% vs 2023 (€ 6,450,825) Unchanged	€ 4,696,428 Land & buildings 2025: € 4,696,428 ▼ 17% vs 2024 (€ 5,676,606) Unchanged	▼ 17%
Retained profit	€ 2,149,992 Retained profit 2022: € 2,149,992 First fiscal year in the series	€ 2,065,655 Retained profit 2023: € 2,065,655 ▼ 4% vs 2022 (€ 2,149,992) Unfavourable step	€ 2,016,825 Retained profit 2024: € 2,016,825 ▼ 2% vs 2023 (€ 2,065,655) Unfavourable step	€ 1,960,571 Retained profit 2025: € 1,960,571 ▼ 3% vs 2024 (€ 2,016,825) Unfavourable step	▼ 3%
Dividend	€ 0 Dividend 2022: € 0 First fiscal year in the series	€ 0 Dividend 2023: € 0 Unchanged (€ 0) Unchanged	€ 0 Dividend 2024: € 0 Unchanged (€ 0) Unchanged	€ 200,000 Dividend 2025: € 200,000 Unchanged (€ 0) Unchanged
Bank debt	€ 4,185,672 Bank debt 2022: € 4,185,672 First fiscal year in the series	€ 4,061,695 Bank debt 2023: € 4,061,695 ▼ 3% vs 2022 (€ 4,185,672) Favourable step	€ 3,202,207 Bank debt 2024: € 3,202,207 ▼ 21% vs 2023 (€ 4,061,695) Favourable step	€ 3,208,523 Bank debt 2025: € 3,208,523 Unchanged (€ 3,202,207) Unfavourable step
Balance sheet total	€ 8,918,288 Balance sheet total 2022: € 8,918,288 First fiscal year in the series	€ 8,578,107 Balance sheet total 2023: € 8,578,107 ▼ 4% vs 2022 (€ 8,918,288) Unchanged	€ 7,753,446 Balance sheet total 2024: € 7,753,446 ▼ 10% vs 2023 (€ 8,578,107) Unchanged	€ 7,867,535 Balance sheet total 2025: € 7,867,535 ▲ 1% vs 2024 (€ 7,753,446) Unchanged	▲ 1%
Employees (FTE)	2 Employees (FTE) 2022: 2 First fiscal year in the series	2.1 Employees (FTE) 2023: 2.1 ▲ 0.1 vs 2022 (2) Unchanged	1.8 Employees (FTE) 2024: 1.8 ▼ 0.3 vs 2023 (2.1) Unchanged	0.1 Employees (FTE) 2025: 0.1 ▼ 1.7 vs 2024 (1.8) Unchanged	▼ 1.7

Key figures of SAM, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.

What happened to SAM?

What happened at SAM in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:

Apr 10, 2026 New annual accounts for financial year 2025: profit of € 143,746. Source: NBB ↗
2025 OMA BV became a director. NBB
2019 Emmanuel Ertryckx became a director. NBB
2019 MAS Management BV became a director. NBB
Mar 29, 1999 New establishment in Destelbergen. KBO
Mar 1, 1995 Start of the company according to the CBE. KBO

In short

From € 42,032 loss in 2022 to € 143,746 profit in 2025.

Paid € 32,005 in corporate taxes since 2022.

Best year ever: 2025, with € 143,746 profit.

On average € 190,000 of value added per employee in 2024.

Original PDFs at the National Bank ↗

Management

OMA BV

Emmanuel Ertryckx

MAS Management BV

SAM

A.B.A.T. 100%

Home+ 99.5%

Behind SAM are OMA BV, Emmanuel Ertryckx and MAS Management BV. It owns 100% of A.B.A.T. and 99.5% of Home+ itself.

Directors

According to the 2025 annual accounts

OMA BV

Director · represented by Ertryckx Xavier

since 2025

Emmanuel Ertryckx

Director

Also active at: A.B.A.T., MOORS FONDATION

since 2019

MAS Management BV

Director · represented by Ertryckx Sofie

Also active at: SX CONSTRUCT

since 2019

Establishments

Establishment units

Physical locations of this company

Registered office

Molenstraat 80

9070 Destelbergen

What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.

Details

Company number

0454.819.934

VAT number

BE 0454.819.934

Registered office

Molenstraat 80, 9070 Destelbergen

Names & denominations

SAM

Enterprise type

Rechtspersoon

Legal form

Private limited company

Legal situation

Normale toestand

Start date

1 March 1995

Peppol

Active · Active since 5 Oct 2025

Activities · NACE

Verhuur en lease van machines en installaties voor de bouwnijverheid en de weg- en waterbouw

Verhuur van machines en installaties voor de bouwnijverheid

View on CBE Public ↗ Annual accounts (NBB) ↗

SAM