Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Figures corrected NBB
Corrected annual account filed for 2023.
Financials
Financial year 2025
BROOTHAERTS from Londerzeel, company number BE0452280514, closed financial year 2025 with a result of € 427,863 after tax. For that financial year BROOTHAERTS recorded a gross margin of € 1.3 million and equity of € 2.5 million. Compared with financial year 2024, the result moved from € 547,979 to € 427,863. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on June 8, 2026.
€ 2.5 million
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 427,863
▼ 22% vs 2024
Profit after tax over the fiscal year.
€ 731,919
▼ 16% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 415,000 paid out
97 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
8.4
▼ 0.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 505,812
▼ 5% vs 2024
€ 60,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 92,944
▲ 5% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 16,667
▼ 75% vs 2024
Loans from banks and other lenders, long and short.
€ 82,359
▲ 30% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 162,517
▼ 27% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 1,274,761 | € 1,283,670 | € 1,490,388 | € 1,304,130 | ▼ 12% |
| Profit after taxes | € 422,787 | € 429,287 | € 547,979 | € 427,863 | ▼ 22% |
| Equity | € 2,110,596 | € 2,114,682 | € 2,501,971 | € 2,514,146 | |
| Total debts | € 778,876 | € 548,104 | € 371,464 | € 276,558 | ▼ 26% |
| Cash | € 791,438 | € 611,544 | € 875,507 | € 731,919 | ▼ 16% |
| Land & buildings | € 1,598,674 | € 1,553,901 | € 1,517,601 | € 1,413,833 | ▼ 7% |
| Retained profit | € 2,087,083 | € 2,091,970 | € 2,479,949 | € 2,492,812 | ▲ 1% |
| Dividend | € 330,000 | € 424,399 | € 160,000 | € 415,000 | ▲ 159% |
| Bank debt | € 300,078 | € 166,668 | € 66,668 | € 16,667 | ▼ 75% |
| Balance sheet total | € 2,889,472 | € 2,662,786 | € 2,873,435 | € 2,790,704 | ▼ 3% |
| Employees (FTE) | 9 | 8.6 | 8.7 | 8.4 | ▼ 0.3 |
Key figures of BROOTHAERTS, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to BROOTHAERTS?
What happened at BROOTHAERTS in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 427,863 (▼ 22% vs 2024). Source: NBB ↗
- New establishment in Londerzeel. KBO
- Start of the company according to the CBE. KBO
In short
From € 422,787 profit in 2022 to € 427,863 profit in 2025.
Paid € 862,837 in corporate taxes since 2022.
Best year ever: 2024, with € 547,979 profit.
On average € 155,300 of value added per employee in 2025.
Establishments
Establishment units
Physical locations of this company
Topmolen 31
1840 Londerzeel
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0452.280.514
- VAT number
- BE 0452.280.514
- Registered office
- Topmolen 31, 1840 Londerzeel
- Names & denominations
- BROOTHAERTS
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 14 March 1994
- Peppol
- Active · Active since 24 Mar 2025
- Contact
- [email protected]
- Activities · NACE
Vervaardiging van keukenmeubelen
Vervaardiging van overige keukenmeubelen
Schrijnwerk
Detailhandel in meubels
Detailhandel in huismeubilair
Detailhandel in huismeubilair in gespecialiseerde winkels