Financials
Financial year 2025
FABROCA from Havelange, company number BE0450643093, closed financial year 2025 with a result of € 130,492 after tax. For that financial year FABROCA recorded a gross margin of € 330,987 and equity of € 1 million. Compared with financial year 2024, the result moved from € 65,749 to € 130,492. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on January 15, 2026.
€ 1 million
▲ 14% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 130,492
▲ 98% vs 2024
Profit after tax over the fiscal year.
€ 120,473
▲ 3% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 1 million.
People and assets in 2025
1.5
Average over the fiscal year, from the social balance sheet.
€ 94,228
▲ 8% vs 2024
€ 62,800 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 81,800
▲ € 72,023 vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 432,863
▲ 6% vs 2024
€ 62,529 is repaid this year. At this pace the long-term loan is gone in ≈ 7 years.
€ 113,993
▼ 53% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 26,169
▼ 38% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 189,144 | € 228,425 | € 259,854 | € 330,987 | ▲ 27% |
| Profit after taxes | € 21,773 | € 54,653 | € 65,749 | € 130,492 | ▲ 98% |
| Equity | € 796,672 | € 851,325 | € 916,988 | € 1,047,525 | ▲ 14% |
| Total debts | € 681,573 | € 694,826 | € 695,204 | € 573,025 | ▼ 18% |
| Cash | € 52,748 | € 114,506 | € 116,802 | € 120,473 | ▲ 3% |
| Land & buildings | € 1,005,975 | € 1,001,055 | € 996,134 | € 991,214 | |
| Retained profit | € 774,362 | € 829,015 | € 894,678 | € 1,025,215 | ▲ 15% |
| Dividend | € 10,000 | € 0 | € 0 | € 0 | |
| Bank debt | € 514,500 | € 451,500 | € 408,500 | € 432,863 | ▲ 6% |
| Balance sheet total | € 1,510,897 | € 1,578,803 | € 1,644,845 | € 1,653,202 | ▲ 1% |
| Employees (FTE) | 1.5 | 1.5 | 1.5 | 1.5 |
Key figures of FABROCA, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 30 January 2027.
What happened to FABROCA?
What happened at FABROCA in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 130,492 (▲ 98% vs 2024). Source: NBB ↗
- New establishment in Havelange. KBO
- Start of the company according to the CBE. KBO
In short
From € 21,773 profit in 2022 to € 130,492 profit in 2025.
Paid € 100,703 in corporate taxes since 2022.
Best year ever: 2025, with € 130,492 profit.
On average € 220,700 of value added per employee in 2025.
Management
Behind FABROCA is Benoît CASSART.
Directors
According to the 2025 annual accounts
Benoît CASSART
Manager
Establishments
Establishment units
Physical locations of this company
Ferme du Bois de Rémont(P) 1
5370 Havelange
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0450.643.093
- VAT number
- BE 0450.643.093
- Registered office
- Ferme du Bois de Rémont(P) 1, 5370 Havelange
- Names & denominations
- FABROCA
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 6 August 1993
- Peppol
- Active · Active since 5 Jul 2026
- Contact
- [email protected]
- Activities · NACE
Ondersteunende activiteiten in verband met de veeteelt
Groothandel in akkerbouwproducten en veevoeders, algemeen assortiment
Groothandel in granen, zaden en diervoeders