Financials
Financial year 2025
SCIERIE ET MATERIAUX DE WILLERZIE from Gedinne, company number BE0442596845, closed financial year 2025 with a result of € 190,043 after tax. For that financial year SCIERIE ET MATERIAUX DE WILLERZIE recorded a gross margin of € 986,362 and equity of € 2.3 million. Compared with financial year 2024, the result moved from € 192,252 to € 190,043. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 29, 2026.
€ 2.3 million
▲ 9% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 190,043
▼ 1% vs 2024
Profit after tax over the fiscal year.
€ 404,377
▲ 7% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 2.3 million.
People and assets in 2025
7.7
▲ 0.2 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 395,191
▲ 11% vs 2024
€ 51,300 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 103,844
▲ 30% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 753,990
▼ 7% vs 2024
€ 218,035 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 760,235
▲ 86% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 98,199
▲ 57% vs 2024
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 1,156,311 | € 773,274 | € 904,632 | € 986,362 | ▲ 9% |
| Profit after taxes | € 481,897 | € 129,155 | € 192,252 | € 190,043 | ▼ 1% |
| Equity | € 2,157,879 | € 2,144,975 | € 2,155,364 | € 2,343,543 | ▲ 9% |
| Total debts | € 1,537,989 | € 1,229,931 | € 1,637,723 | € 1,840,999 | ▲ 12% |
| Cash | € 265,627 | € 277,818 | € 378,592 | € 404,377 | ▲ 7% |
| Land & buildings | € 523,639 | € 557,369 | € 513,599 | € 475,320 | ▼ 7% |
| Retained profit | € 2,075,012 | € 2,069,167 | € 2,081,419 | € 2,271,462 | ▲ 9% |
| Dividend | € 120,000 | € 135,000 | € 180,000 | € 0 | ▼ 100% |
| Bank debt | € 693,471 | € 635,585 | € 807,069 | € 753,990 | ▼ 7% |
| Balance sheet total | € 3,713,572 | € 3,388,033 | € 3,804,339 | € 4,193,918 | ▲ 10% |
| Employees (FTE) | 7.4 | 7 | 7.5 | 7.7 | ▲ 0.2 |
Key figures of SCIERIE ET MATERIAUX DE WILLERZIE, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to SCIERIE ET MATERIAUX DE WILLERZIE?
What happened at SCIERIE ET MATERIAUX DE WILLERZIE in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 190,043 (▼ 1% vs 2024). Source: NBB ↗
- Etienne SIMON became a director. NBB
- Christophe SIMON became a director. NBB
- New establishment in Gedinne. KBO
- Start of the company according to the CBE. KBO
In short
From € 481,897 profit in 2022 to € 190,043 profit in 2025.
Paid € 263,560 in corporate taxes since 2022.
Best year ever: 2022, with € 481,897 profit.
On average € 128,100 of value added per employee in 2025.
A new publication or filing at SCIERIE ET MATERIAUX DE WILLERZIE? We notify you, reason included.
Follow SCIERIE ET MATERIAUX DE WILLERZIEDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
Behind SCIERIE ET MATERIAUX DE WILLERZIE are Etienne SIMON and Christophe SIMON. The shares are held by Etienne SIMON (50%) and Christophe SIMON (50%).
Directors
According to the 2025 annual accounts
Etienne SIMON
Director
Owns 50% directly
since 2015
Christophe SIMON
Director
Owns 50% directly
since 2015
Shareholders
Etienne SIMON · director
50%
Christophe SIMON · director
50%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue de Coubry, Wil. 20
5575 Gedinne
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0442.596.845
- VAT number
- BE 0442.596.845
- Registered office
- Rue de Coubry, Wil. 20, 5575 Gedinne
- Names & denominations
- SCIERIE ET MATERIAUX DE WILLERZIE
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 1 January 1991
- Peppol
- Active · Active since 21 Nov 2025
- Activities · NACE
Zagen en schaven van hout
Exploitatie van bossen
Bosexploitatie