Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 53 % of short-term debt in 2024; threshold 65 %.
Financials
Financial year 2024
SAMSUP from Etterbeek, company number BE0438893425, closed financial year 2024 with a result of € 37,360 after tax. For that financial year SAMSUP recorded revenue of € 603,334 and equity of € 383,918. Compared with financial year 2023, the result moved from € 157,656 to € 37,360. The company is profitable. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on September 30, 2025.
€ 383,918
▲ 11% vs 2023
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 37,360
▼ 76% vs 2023
Profit after tax over the fiscal year.
€ 61,394
▼ 66% vs 2023
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2024. Retained profit grew to € 365,326.
People and assets in 2024
2
▼ 0.7 vs 2023
Average over the fiscal year, from the social balance sheet.
€ 84,468
▼ 17% vs 2023
€ 42,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 35,242
▼ 27% vs 2023
Book value of vehicles, furniture and equipment.
Debts at end 2024
€ 681,300
▲ € 674,300 vs 2023
€ 85,838 is repaid this year. At this pace the long-term loan is gone in ≈ 8 years.
€ 210,522
▲ 154% vs 2023
Supplier invoices still open on the last day of the fiscal year.
€ 35,103
▼ 51% vs 2023
Taxes, VAT and social contributions still to pay.
| 2021 | 2022 | 2023 | 2024 | Change 2023 → 2024 | |
|---|---|---|---|---|---|
| Revenue | € 747,069 | € 625,793 | € 637,781 | € 603,334 | ▼ 5% |
| Gross margin | € 279,881 | € 136,548 | € 356,372 | € 189,680 | ▼ 47% |
| Profit after taxes | € 38,842 | € -42,696 | € 157,656 | € 37,360 | ▼ 76% |
| Equity | € 231,598 | € 188,902 | € 346,558 | € 383,918 | ▲ 11% |
| Total debts | € 1,633,960 | € 1,512,341 | € 1,529,873 | € 1,417,008 | ▼ 7% |
| Cash | € 118,905 | € 104,368 | € 178,551 | € 61,394 | ▼ 66% |
| Land & buildings | € 197,549 | € 167,417 | € 174,007 | € 153,331 | ▼ 12% |
| Retained profit | € 213,006 | € 170,310 | € 327,966 | € 365,326 | ▲ 11% |
| Bank debt | € 124,328 | € 62,381 | € 7,000 | € 681,300 | ▲ € 674,300 |
| Balance sheet total | € 1,865,558 | € 1,701,243 | € 1,876,431 | € 1,800,926 | ▼ 4% |
| Employees (FTE) | 2.4 | 2.5 | 2.7 | 2 | ▼ 0.7 |
Key figures of SAMSUP, fiscal years 2021 to 2024, from the annual accounts filed with the National Bank of Belgium.The annual account for fiscal year 2025 has not been filed yet; it was expected before 31 July 2026.
What happened to SAMSUP?
What happened at SAMSUP in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2024: profit of € 37,360 (▼ 76% vs 2023). filed late Source: NBB ↗
- DOMINIQUE HEINTZ became a director. NBB
- New establishment in Etterbeek. KBO
- Start of the company according to the CBE. KBO
In short
From € 38,842 profit in 2021 to € 37,360 profit in 2024.
Paid € 85,806 in corporate taxes since 2021.
Best year ever: 2023, with € 157,656 profit.
On average € 94,800 of value added per employee in 2024.
Management
Behind SAMSUP is DOMINIQUE HEINTZ. DOMINIQUE HEINTZ is also behind IMMOBILIERE INTER - EUROPEENNE, DELACROIX ET ASSOCIES OU DELACROIX EN VENNOTEN, TMW, AVOLOCO and BOILAW.
Directors
According to the 2024 annual accounts
DOMINIQUE HEINTZ
Director
Also active at: IMMOBILIERE INTER - EUROPEENNE, DELACROIX ET ASSOCIES OU DELACROIX EN VENNOTEN, TMW, AVOLOCO, BOILAW, DH LAW
since 2023
Establishments
Establishment units
Physical locations of this company
Boileaulaan 2
1040 Etterbeek
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 6 companies are registered at this address.
All companies at this address →Boileau
€ 45,427 gross margin · 2025
DELACROIX ET ASSOCIES OU DELACROIX EN VENNOTEN same network
€ 389,635 gross margin · 2025
TMW same network
€ 100,422 revenue · 2024
BOILAW same network
€ 102,290 gross margin · 2025
DH LAW same network
€ 33,306 gross margin · 2025
+1 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0438.893.425
- VAT number
- BE 0438.893.425
- Registered office
- Boileaulaan 2, 1040 Etterbeek
- Names & denominations
- SAMSUP
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 8 November 1989
- Peppol
- Active · Active since 2 Dec 2025
- Activities · NACE
Activiteiten van medisch specialisten
Detailhandel in medische en orthopedische artikelen, muv corrigerende brillen, lenzen en zonnebrillen
Detailhandel in medische en orthopedische artikelen
Detailhandel in medische en orthopedische artikelen in gespecialiseerde winkels