Financials
Financial year 2025
A.D. Value from Rixensart, company number BE0433237731, closed financial year 2025 with a result of € 5.1 million after tax. For that financial year A.D. Value recorded a gross margin of € 3.9 million and equity of € 22.6 million. Compared with financial year 2024, the result moved from € 934,635 to € 5.1 million. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 18, 2026.
€ 22.6 million
▲ € 17.8 million vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 5.1 million
▲ € 4.1 million vs 2024
Profit after tax over the fiscal year.
€ 46,650
▲ € 43,384 vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 9.7 million.
People and assets in 2025
2.3
▲ 0.8 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 133,223
▲ 69% vs 2024
€ 57,900 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 493,076
▲ 115% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 1.2 million
▼ 15% vs 2024
€ 480,643 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 735,725
▲ 106% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 250,056
▲ 159% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 2,543,238 | € 1,668,814 | € 1,741,458 | € 3,865,767 | ▲ 122% |
| Profit after taxes | € 1,798,541 | € 860,696 | € 934,635 | € 5,073,491 | ▲ € 4.1 million |
| Equity | € 2,962,327 | € 3,823,023 | € 4,757,658 | € 22,560,052 | ▲ € 17.8 million |
| Total debts | € 2,726,126 | € 2,446,734 | € 2,636,881 | € 2,441,534 | ▼ 7% |
| Cash | € 47,339 | € 753 | € 3,266 | € 46,650 | ▲ € 43,384 |
| Land & buildings | € 2,305,271 | € 2,957,975 | € 3,228,572 | € 7,380,908 | ▲ 129% |
| Retained profit | € 2,782,804 | € 3,650,459 | € 4,592,054 | € 9,705,414 | ▲ 111% |
| Bank debt | € 1,466,275 | € 1,270,115 | € 1,434,174 | € 1,223,408 | ▼ 15% |
| Balance sheet total | € 5,715,084 | € 6,293,614 | € 7,415,622 | € 25,020,629 | ▲ 237% |
| Employees (FTE) | 1.3 | 1.2 | 1.5 | 2.3 | ▲ 0.8 |
Key figures of A.D. Value, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to A.D. Value?
What happened at A.D. Value in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 5.1 million (▲ € 4.1 million vs 2024). filed late Source: NBB ↗
- BRUNO PANI became a director. NBB
- Ronane HOET became a director. NBB
- THEA PANI became a director. NBB
- New establishment in Rixensart. KBO
- Start of the company according to the CBE. KBO
In short
From € 1.8 million profit in 2022 to € 5.1 million profit in 2025.
Paid € 2.2 million in corporate taxes since 2022.
Best year ever: 2025, with € 5.1 million profit.
On average € 1.7 million of value added per employee in 2025.
Management
Behind A.D. Value are BRUNO PANI, Ronane HOET and THEA PANI. It owns 73.8% of Profirst International itself.
Directors
According to the 2025 annual accounts
BRUNO PANI
Director
Also active at: PROFIRST INTERNATIONAL, RENIPONT IMMO, DOCKS DOME, CIAO BRUSSELS, AD VALUE IMMO, The Merode, OKEN, Respace
since 2022
since 2022
THEA PANI
Director
since 2022
Establishments
Establishment units
Physical locations of this company
Chaussée de Lasne 42
1330 Rixensart
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 4 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0433.237.731
- VAT number
- BE 0433.237.731
- Registered office
- Chaussée de Lasne 42, 1330 Rixensart
- Names & denominations
- A.D. Value
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 29 January 1988
- Peppol
- Active · Active since 22 Nov 2024
- Activities · NACE
Verhuur en exploitatie van eigen of geleased niet-residentieel onroerend goed, exclusief terreinen
Verhuur van niet-residentiële gebouwen
Activiteiten van interieurarchitecten
Publiciteitsagentschappen
Verhuur en exploitatie van eigen of geleased residentieel onroerend goed, exclusief sociale woningen
Overige recreatie- en ontspanningsactiviteiten, neg
Organisatie van congressen en beurzen
Ontwikkeling van niet-residentiële bouwprojecten
+8