Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 15 % of short-term debt in 2023; threshold 65 %.
-
Shrinking team NBB
FTE fell two years in a row, from 13.8 to 9.9.
-
Legal situation KBO
Opening faillissement according to the CBE.
Financials
Financial year 2023
FLYING-CAM from Oupeye, company number BE0433096189, closed financial year 2023 with a result of € 112,641 after tax. For that financial year FLYING-CAM recorded a gross margin of € 987,114 and equity of € 2.6 million. Compared with financial year 2022, the result moved from € 716,951 to € 112,641. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on October 16, 2024.
€ 2.6 million
▲ 5% vs 2022
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 112,641
▼ 84% vs 2022
Profit after tax over the fiscal year.
€ 93,027
▲ € 91,171 vs 2022
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2023. Retained profit grew to € -818,197.
People and assets in 2023
9.9
▼ 2 vs 2022
Average over the fiscal year, from the social balance sheet.
€ 751,324
▼ 5% vs 2022
€ 75,900 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 58,953
▼ 17% vs 2022
Of which on lease € 38,148.
Debts at end 2023
€ 113,969
▼ 49% vs 2022
€ 4,626 is repaid this year. At this pace the long-term loan is gone in ≈ 5 years.
€ 192,484
▲ 132% vs 2022
Supplier invoices still open on the last day of the fiscal year.
€ 471,558
▼ 15% vs 2022
Taxes, VAT and social contributions still to pay.
| 2021 | 2022 | 2023 | Change 2022 → 2023 | |
|---|---|---|---|---|
| Gross margin | € 885,767 | € 1,563,836 | € 987,114 | ▼ 37% |
| Profit after taxes | € -39,239 | € 716,951 | € 112,641 | ▼ 84% |
| Equity | € 1,767,285 | € 2,484,236 | € 2,596,877 | ▲ 5% |
| Total debts | € 2,068,353 | € 1,742,052 | € 2,341,519 | ▲ 34% |
| Cash | € 1,525 | € 1,856 | € 93,027 | ▲ € 91,171 |
| Retained profit | € -1,647,788 | € -930,837 | € -818,197 | ▲ € 112,641 |
| Bank debt | € 250,114 | € 225,678 | € 113,969 | ▼ 49% |
| Balance sheet total | € 4,011,978 | € 4,226,288 | € 4,938,396 | ▲ 17% |
| Employees (FTE) | 13.8 | 11.9 | 9.9 | ▼ 2 |
Key figures of FLYING-CAM, fiscal years 2021 to 2023, from the annual accounts filed with the National Bank of Belgium.The annual account for fiscal year 2024 has not been filed yet; it was expected before 31 July 2025.
What happened to FLYING-CAM?
What happened at FLYING-CAM in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
FLYING-CAM is active according to the CBE. Legal situation: Opening faillissement.
- LI FANG stepped down as director. NBB
- EMMANUEL PREVINAIRE stepped down as director. NBB
- New annual accounts for financial year 2023: profit of € 112,641 (▼ 84% vs 2022). filed late Source: NBB ↗
- LI FANG became a director. NBB
- EMMANUEL PREVINAIRE became a director. NBB
- New establishment in Oupeye. KBO
- Start of the company according to the CBE. KBO
In short
From € 39,239 loss in 2021 to € 112,641 profit in 2023.
Paid € 6,519 in corporate taxes since 2021.
Best year ever: 2022, with € 716,951 profit.
On average € 99,700 of value added per employee in 2023.
Management
The stake of FLYING-CAM AIRBORNE ROBOTICS TECHNOLOGIES comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
FLYING-CAMThe shares are held by FLYING-CAM AIRBORNE ROBOTICS TECHNOLOGIES.
Directors
According to the 2023 annual accounts
LI FANG
Director
since 2021 · until 2027
EMMANUEL PREVINAIRE
Managing director
since 2021 · until 2027
Shareholders
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue du Passage d'Eau 1 box A
4681 Oupeye
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 8 companies are registered at this address.
All companies at this address →JW MANAGEMENT
€ -2,971 gross margin · 2025
TOI & MOI SN
PROSABLAGE
€ 68,295 gross margin · 2025
FLYING-CAM AIRBORNE ROBOTICS TECHNOLOGIES same network
JW DESIGN CONCEPT
€ 405,026 gross margin · 2025
+3 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0433.096.189
- VAT number
- BE 0433.096.189
- Registered office
- Rue du Passage d'Eau 1 bus A, 4681 Oupeye
- Names & denominations
- FLYING-CAM
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Opening faillissement
- Start date
- 11 January 1988
- Peppol
- Not registered
- Activities · NACE
Vervaardiging van civiele lucht- en ruimtevaartuigen en van toestellen in verband daarmee
Fotostudio's en overige fotografische activiteiten
Vervaardiging van lucht- en ruimtevaartuigen en van toestellen in verband daarmee
Activiteiten van fotografen, met uitzondering van persfotografen