What does JEMISOL do?

JEMISOL is a specialised building contractor in Nivelles. Public Limited, started on 30 September 1986, 1 establishment.

What is the address of JEMISOL?

The registered office of JEMISOL is located at Rue de l'Artisanat 4, 1400 Nivelles.

Is JEMISOL still active?

Yes. According to the CBE (30 October 2026) JEMISOL is active, legal situation “Normale toestand”, started on 30 September 1986.

Is JEMISOL registered on Peppol?

Yes, JEMISOL is registered on the Peppol network with ID 0208:0429587066.

What is the enterprise number of JEMISOL?

The enterprise number of JEMISOL is BE0429587066.

When was JEMISOL founded?

JEMISOL was founded on 30 September 1986.

Who are the directors of JEMISOL?

According to the 2025 annual accounts, the directors of JEMISOL are: Thierry BROGNIER, Raphael SPINA, Eddy WARGE.

Is JEMISOL a reliable company?

Databakkes does not pass judgement; this is what the sources say: Active according to the CBE since 30 September 1986; 5 annual accounts filed, latest fiscal year 2025; 3 directors known from the annual account.

How much profit did JEMISOL make in 2025?

JEMISOL posted a profit after taxes of € 308,370 in financial year 2025.

What is the revenue of JEMISOL?

As a small company, JEMISOL is not required to publish revenue in its annual accounts. In financial year 2025, its added value was € 3,646,473.

How much does an employee at JEMISOL earn?

The average wage cost per full-time employee at JEMISOL was € 72,500 in 2025: staff costs of € 3.1 million for 42.3 FTE, according to the annual account at the National Bank. That is the employer's cost, not net pay.

How many employees does JEMISOL have?

According to the 2025 annual accounts, JEMISOL has 42.3 full-time equivalents (FTE).

JEMISOL (Public Limited) - Nivelles - BE0429587066

Dossier JEMISOL, printed on 30 October 2026 from databakkes.be/en/0429587066/jemisol. Sources: CBE, National Bank of Belgium, Belgian Official Gazette.

Financials

Financial year 2025

JEMISOL from Nivelles, company number BE0429587066, closed financial year 2025 with a result of € 308,370 after tax. For that financial year JEMISOL recorded a gross margin of € 3.6 million and equity of € 2.5 million. Compared with financial year 2024, the result moved from € 368,125 to € 308,370. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 31, 2026.

What it is worth Growing

€ 2.5 million

▲ 10% vs 2024

Assets minus debts, by the books. What is left if everything were sold and paid today.

Profit Healthy

€ 308,370

▼ 16% vs 2024

Profit after tax over the fiscal year.

Cash in the bank

€ 356,940

▼ 61% vs 2024

Cash and bank balances on the last day of the fiscal year.

Where the profit goes Pays out

€ 74,000 paid out

24 % of the profit went to the shareholders, mostly to AUXILIUM GROUP (100 % of the shares). That is where the money ends up.

People and assets in 2025

Full-time equivalents

42.3

▼ 1.8 vs 2024

Average over the fiscal year, from the social balance sheet.

Wage cost

€ 3.1 million

▲ 2% vs 2024

€ 72,500 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.

Vehicles and equipment

€ 204,920

▲ 6% vs 2024

Of which on lease € 168,573.

Debts at end 2025

Bank debt ≈ 4 years to go The accounts give the long-term loan and the part due within the year. The remainder divided by that part is the number of years at an equal pace; a new loan or early repayment changes it.

€ 375,807

▲ 31% vs 2024

€ 79,826 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.

Owed to suppliers

€ 704,617

▲ 1% vs 2024

Supplier invoices still open on the last day of the fiscal year.

Taxes and wages

€ 115,203

▼ 14% vs 2024

Taxes, VAT and social contributions still to pay.

Key figures per fiscal year Download key figures (CSV)
	2022	2023	2024	2025	Change 2024 → 2025
Gross margin	€ 2,642,799 Gross margin 2022: € 2,642,799 First fiscal year in the series	€ 3,295,453 Gross margin 2023: € 3,295,453 ▲ 25% vs 2022 (€ 2,642,799) Favourable step	€ 3,615,988 Gross margin 2024: € 3,615,988 ▲ 10% vs 2023 (€ 3,295,453) Favourable step	€ 3,646,473 Gross margin 2025: € 3,646,473 ▲ 1% vs 2024 (€ 3,615,988) Favourable step	▲ 1%
Profit after taxes	€ 255,725 Profit after taxes 2022: € 255,725 First fiscal year in the series	€ 405,309 Profit after taxes 2023: € 405,309 ▲ 58% vs 2022 (€ 255,725) Favourable step	€ 368,125 Profit after taxes 2024: € 368,125 ▼ 9% vs 2023 (€ 405,309) Unfavourable step	€ 308,370 Profit after taxes 2025: € 308,370 ▼ 16% vs 2024 (€ 368,125) Unfavourable step	▼ 16%
Equity	€ 1,661,658 Equity 2022: € 1,661,658 First fiscal year in the series	€ 1,992,967 Equity 2023: € 1,992,967 ▲ 20% vs 2022 (€ 1,661,658) Favourable step	€ 2,287,092 Equity 2024: € 2,287,092 ▲ 15% vs 2023 (€ 1,992,967) Favourable step	€ 2,521,455 Equity 2025: € 2,521,455 ▲ 10% vs 2024 (€ 2,287,092) Favourable step	▲ 10%
Total debts	€ 929,154 Total debts 2022: € 929,154 First fiscal year in the series	€ 1,246,123 Total debts 2023: € 1,246,123 ▲ 34% vs 2022 (€ 929,154) Unfavourable step	€ 1,342,084 Total debts 2024: € 1,342,084 ▲ 8% vs 2023 (€ 1,246,123) Unfavourable step	€ 1,420,212 Total debts 2025: € 1,420,212 ▲ 6% vs 2024 (€ 1,342,084) Unfavourable step	▲ 6%
Cash	€ 1,069,792 Cash 2022: € 1,069,792 First fiscal year in the series	€ 1,011,798 Cash 2023: € 1,011,798 ▼ 5% vs 2022 (€ 1,069,792) Unfavourable step	€ 904,590 Cash 2024: € 904,590 ▼ 11% vs 2023 (€ 1,011,798) Unfavourable step	€ 356,940 Cash 2025: € 356,940 ▼ 61% vs 2024 (€ 904,590) Unfavourable step	▼ 61%
Land & buildings	€ 61,779 Land & buildings 2022: € 61,779 First fiscal year in the series	€ 53,775 Land & buildings 2023: € 53,775 ▼ 13% vs 2022 (€ 61,779) Unchanged	€ 46,074 Land & buildings 2024: € 46,074 ▼ 14% vs 2023 (€ 53,775) Unchanged	€ 160,187 Land & buildings 2025: € 160,187 ▲ 248% vs 2024 (€ 46,074) Unchanged	▲ 248%
Retained profit	€ 1,300,280 Retained profit 2022: € 1,300,280 First fiscal year in the series	€ 1,631,589 Retained profit 2023: € 1,631,589 ▲ 25% vs 2022 (€ 1,300,280) Favourable step	€ 1,925,714 Retained profit 2024: € 1,925,714 ▲ 18% vs 2023 (€ 1,631,589) Favourable step	€ 2,160,077 Retained profit 2025: € 2,160,077 ▲ 12% vs 2024 (€ 1,925,714) Favourable step	▲ 12%
Dividend	€ 74,000 Dividend 2022: € 74,000 First fiscal year in the series	€ 74,000 Dividend 2023: € 74,000 Unchanged (€ 74,000) Unchanged	€ 74,000 Dividend 2024: € 74,000 Unchanged (€ 74,000) Unchanged	€ 74,000 Dividend 2025: € 74,000 Unchanged (€ 74,000) Unchanged
Bank debt	€ 132,923 Bank debt 2022: € 132,923 First fiscal year in the series	€ 247,252 Bank debt 2023: € 247,252 ▲ 86% vs 2022 (€ 132,923) Unfavourable step	€ 286,091 Bank debt 2024: € 286,091 ▲ 16% vs 2023 (€ 247,252) Unfavourable step	€ 375,807 Bank debt 2025: € 375,807 ▲ 31% vs 2024 (€ 286,091) Unfavourable step	▲ 31%
Balance sheet total	€ 2,590,812 Balance sheet total 2022: € 2,590,812 First fiscal year in the series	€ 3,239,090 Balance sheet total 2023: € 3,239,090 ▲ 25% vs 2022 (€ 2,590,812) Unchanged	€ 3,629,176 Balance sheet total 2024: € 3,629,176 ▲ 12% vs 2023 (€ 3,239,090) Unchanged	€ 3,941,667 Balance sheet total 2025: € 3,941,667 ▲ 9% vs 2024 (€ 3,629,176) Unchanged	▲ 9%
Employees (FTE)	33.7 Employees (FTE) 2022: 33.7 First fiscal year in the series	38.8 Employees (FTE) 2023: 38.8 ▲ 5.1 vs 2022 (33.7) Unchanged	44.1 Employees (FTE) 2024: 44.1 ▲ 5.3 vs 2023 (38.8) Unchanged	42.3 Employees (FTE) 2025: 42.3 ▼ 1.8 vs 2024 (44.1) Unchanged	▼ 1.8

Key figures of JEMISOL, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.

What happened to JEMISOL?

What happened at JEMISOL in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:

Jul 31, 2026 New annual accounts for financial year 2025: profit of € 308,370 (▼ 16% vs 2024). Source: NBB ↗
Oct 28, 1986 New establishment in Nivelles. KBO
Sep 30, 1986 Start of the company according to the CBE. KBO

In short

From € 255,725 profit in 2022 to € 308,370 profit in 2025.

Paid € 462,558 in corporate taxes since 2022.

Best year ever: 2023, with € 405,309 profit.

On average € 86,200 of value added per employee in 2025.

Original PDFs at the National Bank ↗

Management

AUXILIUM GROUP 100%

The stake of AUXILIUM GROUP comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.

JEMISOL

Behind JEMISOL are Thierry BROGNIER, Raphael SPINA and Eddy WARGE. The shares are held by AUXILIUM GROUP (100%).

Directors

According to the 2025 annual accounts

Thierry BROGNIER

Director

Also active at: AUXILIUM GROUP

Raphael SPINA

Managing director

Eddy WARGE

Director

Also active at: AUXILIUM GROUP

Shareholders

AUXILIUM GROUP

100%

Participations

No participations in other companies reported.

Establishments

Establishment units

Physical locations of this company

Registered office

Rue de l'Artisanat 4

1400 Nivelles

Who else lives here?

A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.

All companies at this address →

New BRB & Co

€ 720,255 gross margin · 2025

What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.

Details

Company number

0429.587.066

VAT number

BE 0429.587.066

Registered office

Rue de l'Artisanat 4, 1400 Nivelles

Names & denominations

JEMISOL

Enterprise type

Rechtspersoon

Legal form

Public limited company

Legal situation

Normale toestand

Start date

30 September 1986

Peppol

Active · Active since 5 Nov 2025

Activities · NACE

Installatie van isolatie

Isolatiewerkzaamheden

View on CBE Public ↗ Annual accounts (NBB) ↗

JEMISOL

Financials

What happened to JEMISOL?

Management

Directors

Shareholders

Participations

Establishments

Establishment units

Who else lives here?

Details

Frequently asked questions