Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 8 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
Masada from Waterloo, company number BE0427401794, closed financial year 2025 with a result of € 791,141 after tax. For that financial year Masada recorded revenue of € 6.7 million and equity of € 3.2 million. Compared with financial year 2024, the result moved from € 136,735 to € 791,141. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 14, 2026.
€ 3.2 million
▲ 32% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 791,141
▲ € 654,407 vs 2024
Profit after tax over the fiscal year.
€ 169,522
▲ 208% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 3.1 million.
People and assets in 2025
2.4
▼ 0.4 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 140,953
▲ 12% vs 2024
€ 58,700 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 5,787
▼ 62% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 3.4 million
▼ 70% vs 2024
€ 333,160 is repaid this year. At this pace the long-term loan is gone in ≈ 1 years.
€ 20,114
▼ 23% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 110,998
▲ 104% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 2,200,788 | € 944,926 | € 1,703,706 | € 6,717,667 | ▲ 294% |
| Gross margin | € 1,233,482 | € 1,046,225 | € 1,341,785 | € 1,854,620 | ▲ 38% |
| Profit after taxes | € 270,372 | € 20,579 | € 136,735 | € 791,141 | ▲ € 654,407 |
| Equity | € 2,546,438 | € 2,522,018 | € 2,437,843 | € 3,228,984 | ▲ 32% |
| Total debts | € 7,953,254 | € 10,532,152 | € 11,761,054 | € 4,125,016 | ▼ 65% |
| Cash | € 409,762 | € 555,463 | € 55,071 | € 169,522 | ▲ 208% |
| Land & buildings | € 8,666,682 | € 6,136,864 | € 6,185,581 | € 3,113,602 | ▼ 50% |
| Retained profit | € 2,452,240 | € 2,427,820 | € 2,343,645 | € 3,134,786 | ▲ 34% |
| Bank debt | € 7,255,476 | € 9,689,385 | € 11,189,227 | € 3,398,270 | ▼ 70% |
| Balance sheet total | € 10,499,692 | € 13,054,170 | € 14,198,897 | € 7,354,000 | ▼ 48% |
| Employees (FTE) | 1.5 | 1.8 | 2.8 | 2.4 | ▼ 0.4 |
Key figures of Masada, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Masada?
What happened at Masada in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- PATRICIA HENRY DE FRAHAN stepped down as director. NBB
- Serge VAN OVERTVELDT stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 791,141 (▲ € 654,407 vs 2024). filed late Source: NBB ↗
- PATRICIA HENRY DE FRAHAN became a director. NBB
- Serge VAN OVERTVELDT became a director. NBB
- New establishment in Brussel. KBO
- New establishment in Waterloo. KBO
- Start of the company according to the CBE. KBO
In short
From € 270,372 profit in 2022 to € 791,141 profit in 2025.
Paid € 584,089 in corporate taxes since 2022.
Best year ever: 2025, with € 791,141 profit.
On average € 772,800 of value added per employee in 2025.
Management
Directors
According to the 2025 annual accounts
since 2021 · until 2027
Serge VAN OVERTVELDT
Managing director
since 2021 · until 2027
Establishments
Establishment units
Physical locations of this company
Allée du Chevreuil 4
1410 Waterloo
Air Marshal Coninghamlaan 6
1000 Brussel
Active since 25 July 1996
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0427.401.794
- VAT number
- BE 0427.401.794
- Registered office
- Allée du Chevreuil 4, 1410 Waterloo
- Names & denominations
- Masada
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 9 October 1984
- Peppol
- Active · Active since 4 Jun 2025
- Activities · NACE
Overige ondersteunende activiteiten in verband met financiële diensten, neg, exclusief verzekeringen en pensioenfondsen
Ondersteunende activiteiten i.v.m. financiële instellingen, n.e.g.
Bemiddeling bij de aankoop, verkoop en verhuur van onroerend goed
Bemiddeling in verband met exploitatie van en handel in onroerend goed
Bemiddeling bij de aankoop, verkoop en verhuur van onroerend goed voor een vast bedrag of op contractbasis