Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Two loss years in a row NBB
Negative result in 2024 and 2025.
-
Shrinking team NBB
FTE fell two years in a row, from 15.7 to 10.7.
Financials
Financial year 2025
Eltherm from Kampenhout, company number BE0413930771, closed financial year 2025 with a result of € -135,411 after tax. For that financial year Eltherm recorded a gross margin of € 661,271 and equity of € 384,552. Compared with financial year 2024, the result moved from € -69,107 to € -135,411. The company made a loss. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 10, 2026.
€ 384,552
▼ 26% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -135,411
▼ 96 % more loss than in 2024
Profit after tax over the fiscal year.
€ 207,330
▲ 8% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 319,420.
People and assets in 2025
10.7
▼ 0.7 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 705,100
▼ 11% vs 2024
€ 65,900 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 78,095
▼ 45% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 122,147
▼ 28% vs 2024
€ 45,784 is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 288,121
▼ 8% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 6,853
▼ 79% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 1,225,830 | € 1,119,529 | € 839,367 | € 661,271 | ▼ 21% |
| Profit after taxes | € 84,982 | € 19,794 | € -69,107 | € -135,411 | ▼ € 66,304 |
| Equity | € 569,277 | € 589,070 | € 519,963 | € 384,552 | ▼ 26% |
| Total debts | € 941,600 | € 811,557 | € 546,670 | € 429,704 | ▼ 21% |
| Cash | € 465,906 | € 327,537 | € 192,327 | € 207,330 | ▲ 8% |
| Land & buildings | € 81,253 | € 97,601 | € 97,135 | € 95,083 | ▼ 2% |
| Retained profit | € 504,145 | € 523,939 | € 454,832 | € 319,420 | ▼ 30% |
| Dividend | € 118,367 | € 0 | € 0 | € 0 | |
| Bank debt | € 211,075 | € 207,988 | € 170,263 | € 122,147 | ▼ 28% |
| Balance sheet total | € 1,510,876 | € 1,400,628 | € 1,066,633 | € 814,255 | ▼ 24% |
| Employees (FTE) | 18.7 | 15.7 | 11.4 | 10.7 | ▼ 0.7 |
Key figures of Eltherm, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Eltherm?
What happened at Eltherm in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Natalie Popleu stepped down as director. NBB
- Stroeykens D. BV stepped down as director. NBB
- Coose CommV stepped down as director. NBB
- Coose & Co stepped down as director. NBB
- New annual accounts for financial year 2025: loss of € 135,411. Source: NBB ↗
- Natalie Popleu became a director. NBB
- Stroeykens D. BV became a director. NBB
- Coose CommV became a director. NBB
In short
From € 84,982 profit in 2022 to € 135,411 loss in 2025.
Paid € 50,501 in corporate taxes since 2022.
Best year ever: 2022, with € 84,982 profit.
On average € 61,800 of value added per employee in 2025.
Management
The shares are held by John Coose (50%), Stroeykens D. bvba (49.6%) and André Popleu (0.4%).
Directors
According to the 2025 annual accounts
Natalie Popleu
Director
since 2023 · until 2030
Director · represented by André Popleu
since 2023 · until 2030
Managing director · represented by John Coose
since 2023 · until 2030
Director · represented by Roel Coose
since 2023 · until 2030
Shareholders
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Kerkhoflaan 6-8
1910 Kampenhout
Kerkhoflaan 6 8
1910 Kampenhout
Active since 14 February 1974
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0413.930.771
- VAT number
- BE 0413.930.771
- Registered office
- Kerkhoflaan 6-8, 1910 Kampenhout
- Names & denominations
- Eltherm
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 1 February 1974
- Peppol
- Active · Active since 5 Jan 2026
- Activities · NACE
Installatie van isolatie
Isolatiewerkzaamheden