Financials
Financial year 2025
ELSEN from Amel, company number BE0407924986, closed financial year 2025 with a result of € 982,749 after tax. For that financial year ELSEN recorded a gross margin of € 3.3 million and equity of € 7.3 million. Compared with financial year 2024, the result moved from € 804,999 to € 982,749. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on January 26, 2026.
€ 7.3 million
▲ 7% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 982,749
▲ 22% vs 2024
Profit after tax over the fiscal year.
€ 1 million
▲ 54% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 525,000 paid out
53 % of the profit went to the shareholders, mostly to VALERN (100 % of the shares). That is where the money ends up.
People and assets in 2025
42.4
▲ 0.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.8 million
▼ 4% vs 2024
€ 42,600 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 138,004
▼ 10% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 590,000
€ 60,000 is repaid this year. At this pace the long-term loan is gone in ≈ 10 years.
€ 1.1 million
▲ 27% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 281,502
▲ 35% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 3,588,332 | € 3,603,277 | € 2,978,598 | € 3,250,715 | ▲ 9% |
| Profit after taxes | € 1,204,173 | € 1,283,873 | € 804,999 | € 982,749 | ▲ 22% |
| Equity | € 6,347,923 | € 6,631,796 | € 6,861,795 | € 7,319,545 | ▲ 7% |
| Total debts | € 3,389,557 | € 2,432,933 | € 1,785,879 | € 2,715,631 | ▲ 52% |
| Cash | € 1,030,158 | € 1,234,495 | € 675,675 | € 1,039,547 | ▲ 54% |
| Land & buildings | € 260,103 | € 251,559 | € 243,251 | € 937,040 | ▲ 285% |
| Retained profit | € 6,099,923 | € 6,383,796 | € 6,613,795 | € 7,071,545 | ▲ 7% |
| Dividend | € 2,000,000 | € 1,000,000 | € 575,000 | € 525,000 | ▼ 9% |
| Bank debt | € 0 | € 0 | € 0 | € 590,000 | |
| Balance sheet total | € 9,737,480 | € 9,064,729 | € 8,647,675 | € 10,035,176 | ▲ 16% |
| Employees (FTE) | 45.1 | 40.4 | 42.1 | 42.4 | ▲ 0.3 |
Key figures of ELSEN, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 30 January 2027.
What happened to ELSEN?
What happened at ELSEN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- EE-INVEST GmbH stepped down as director. NBB
- EMA-INVEST GmbH stepped down as director. NBB
- ELJU INVEST GmbH stepped down as director. NBB
- GEMI INVEST GmbH stepped down as director. NBB
- 3L-SEN INVEST GmbH stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 982,749 (▲ 22% vs 2024). Source: NBB ↗
- EE-INVEST GmbH became a director. NBB
- EMA-INVEST GmbH became a director. NBB
In short
From € 1.2 million profit in 2022 to € 982,749 profit in 2025.
Paid € 1.3 million in corporate taxes since 2022.
Best year ever: 2023, with € 1.3 million profit.
On average € 76,700 of value added per employee in 2025.
Management
The stake of VALERN comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
ELSENThe shares are held by VALERN (100%). It owns 20% of RECYCAM SA itself.
Directors
According to the 2025 annual accounts
since 2021 · until 2026
since 2021 · until 2026
since 2021 · until 2026
since 2021 · until 2026
Managing director · represented by Michael ELSEN
Also active at: VALERN, ELS INVEST
since 2021 · until 2026
Shareholders
100%
Participations
20%
Establishments
Establishment units
Physical locations of this company
Heppenbach,Lehmkaul 41
4770 Amel
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 4 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Self-hosted
Hosting
SAARGATE-AS VSE NET GmbH, DE
DNS
OVH DNS
Domain
Domain
elsenag.com
Registered
2006-04-25
Registrar
OVH, SAS
Expires
2026-04-25
Website info
Features
Security
Details
- Company number
- 0407.924.986
- VAT number
- BE 0407.924.986
- Registered office
- Heppenbach,Lehmkaul 41, 4770 Amel
- Names & denominations
- ELSEN
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 30 December 1970
- Peppol
- Active · Active since 29 Sept 2026
- Contact
- elsenag.com [email protected]
- Activities · NACE
Algemene bouw van andere niet-residentiële gebouwen
Optrekken van gebouwen voor industrieel of commercieel gebruik, voor landbouwdoeleinden, enz.
Bouwen van individuele huizen
Algemene bouw van residentiële gebouwen
Schrijnwerk van hout of van kunststof
Grondverzet
Baggerwerken
Handel in onroerend goed
+5